Brick Duplex with Fenced
For Sale
$375,000
3600 Dustin Ct, Killeen, TX 76549
Two occupied units sit on a 0.31-acre parcel with a private yard and attached garage.
Property Size2,590 SF
Lot Size0.31 Acres
Price / SF$144.79
Days on Market13
Property Features for 3600 Dustin Ct
General Information
Standard status
Active
Size
2,590 SF
Lot size
0.31 Acres
Property subtype
Multi Family Home
Occupancy
100%
Additional Details
Road Access
Yes
Multifamily Units
2
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$6,271
Amenities
front porch
patio
private yard
ceiling fan
pantry
stainless steel appliances
tray ceilings
Ceiling Fan(s)
Electric Dryer Hookup
Open Floorplan
Primary Bedroom on Main
Walk-In Closet(s)
Washer Hookup
Private Yard
Building Details
Building Size
2,590 SF
Year Built
2004
Buildings
1
Stories
1
Construction
brick veneer
Tenancy
Multi
Listing Agency:
Heart of the Pines Real Estate
(512) 303-5709
Listed By:
Laura Munos · License #0655390
(512) 705-0420
Source:
Georgereinemund
Added: Oct 16
Changed: Oct 25
Last Checked: Oct 26 at 3:59AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Heart of the Pines Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,590-square-foot duplex has two occupied units, six bedrooms and four full bathrooms. Built in 2004, the single-level property has brick veneer construction, a shingle roof, and an attached garage. Interior features include hardwood, wood and tile flooring, plus a kitchen equipped with stainless steel appliances and a gas range. Bathrooms include double vanities and a soaking tub.
The property occupies 0.31 acres and includes a wooden privacy fence, front porch and patio. A 24-hour notice is requested for all showings.
The property occupies 0.31 acres and includes a wooden privacy fence, front porch and patio. A 24-hour notice is requested for all showings.
Key Highlights
- Two occupied units
- 2,590‑square‑foot property with six bedrooms and four full bathrooms
- Built in 2004; single‑level construction with brick veneer and shingle roof
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,386
Cap Rate
5.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,720
$447.7K
Cap Rate 7%
$319,800
$319.8K
Cap Rate 9%
$248,733
$248.7K
Market Conditions
NOI Build-Up for 2,590 SF
Gross rent
$34.2K $13.20/SF
− Vacancy
−$2.2K −$0.85/SF
EGI
$32.0K $12.35/SF
− OpEx
−$9.6K −$3.70/SF
NOI
$22.4K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,720
Cap Rate 7%
$319,800
Cap Rate 9%
$248,733
Alternative Uses
Best Use
Multifamily LT 5
$319.8K
$279.8K – $373.1K
NOI $22,386 @ 7.0% cap · market cap 5.97%
Second Best
Apartment 5plus
$295.9K
$258.9K – $345.2K
NOI $20,711 @ 7.0% cap · market cap 5.52%
Theoretical Best
Office A
$622.1K
$544.3K – $725.8K
NOI $43,547 @ 7.0% cap · market cap 11.61%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
162
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two occupied units sit on a 0.31-acre parcel with a private yard and attached garage.
Where is this duplex located?
The property is located at 3600 Dustin Ct Killeen, TX.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Two occupied units; 2,590‑square‑foot property with six bedrooms and four full bathrooms; Built in 2004; single‑level construction with brick veneer and shingle roof
