Three-Story Townhouse with 3
638 Ilyssa Way Staten Island, NY 10312
For Sale
$535,000
SINGLE_FAMILY - Staten Island, NY
Property Size1,354 SF
Lot Size0.01 Acres
Price / SF$395.13
Days on Market11
Property Features for 638 Ilyssa Way
General Information
- Property type
- Residential
- Property subtype
- Triplex
- Zoning
- R3-2
- Bedrooms
- 2
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bedroom 2, Bathroom 1, Bedroom 1, Bathroom 3
- Parking features
- Carport, Garage
- Interior features
- Central Air
- Standard status
- Active
- Size
- 1,354 SF
- Lot size
- 0.01 Acres
Taxes and HOA fees
- Tax Annual Amount
- 3023
Building Details
- Year built
- 1996
- Flooring type
- Laminate
- Architectural style
- Other
Listing Agency:
eXp Realty BKNY
(888) 276-0630
Listed By:
Kenwood Chan
(888) 276-0630
Added: Jul 16
Changed: Jul 25
Last Checked: Jul 26 at 5:06AM
MLS# 503078
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This renovated three-story townhouse offers a functional, flexible layout with 2 bedrooms and 3 full bathrooms. The home features updated interior finishes and a renovated kitchen that opens into the dining and living areas. Three levels provide well-proportioned rooms, bright living spaces, ample storage, and meticulously maintained condition throughout, supporting an easy move-in experience.
The property is located at 638 Ilyssa Way in the Aspen Knolls community on Staten Island. The listing notes convenient access to shopping, restaurants, schools, parks, public transportation, and major roadways.
Zoned R3-2, this is a turnkey option presented as exceptionally maintained and ready for immediate occupancy.
The property is located at 638 Ilyssa Way in the Aspen Knolls community on Staten Island. The listing notes convenient access to shopping, restaurants, schools, parks, public transportation, and major roadways.
Zoned R3-2, this is a turnkey option presented as exceptionally maintained and ready for immediate occupancy.
Key Highlights
- Three‑story townhouse in the Aspen Knolls community on Staten Island (1996 build)
- 2 bedrooms and 3 full bathrooms
- Central air and laminate flooring
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $52.0k | $38.40 |
| − Vacancy | −$4.2k | −$3.10 |
| EGI | $47.8k | $35.30 |
| − OpEx | −$14.3k | −$10.59 |
| NOI | $33.5k | $24.71 |
1,354 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$478.0K
$418.2K – $557.6K
NOI $33,458 @ 7.0% cap · market cap 6.25%
Second Best
Apartment 5plus
$420.5K
$368.0K – $490.6K
NOI $29,437 @ 7.0% cap · market cap 5.50%
Theoretical Best
Office A
$646.1K
$565.3K – $753.7K
NOI $45,224 @ 7.0% cap · market cap 8.45%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Triplexes
FAQs
What type of property is this?
Triplex - Move-in ready renovated three-story townhouse featuring 2 bedrooms and 3 full bathrooms in R3-2 zoning.
Where is this triplex located?
The property is located at 638 Ilyssa Way Staten Island, NY.
What is the asking price?
The asking price for this property is $535,000.
What are key features of this property?
This property features: Three‑story townhouse in the Aspen Knolls community on Staten Island (1996 build); 2 bedrooms and 3 full bathrooms; Central air and laminate flooring
