Duplex with Garage
For Sale
$599,900
Pending
624 Atlantic St, Roseville, CA 95678
Two residential units include a main house and an apartment positioned above the garage.
Property Size2,348 SF
Days on Market118
Property Features for 624 Atlantic St
General Information
Standard status
Pending
Size
2,348 SF
Property subtype
Residential Income
Units
Unit Mix
1 x 3BR/1.5BA, 1 x 2BR/1BA
Multifamily Units
2
Additional Details
Highway Access
Yes
Listing Agency:
eXp Realty of California Inc
8487410
Listed By:
John T. Kellogg · License #01444843
(916) 223-6113
Source:
Exprealty
Added: Jun 21
Changed: Oct 15
Last Checked: Oct 15 at 4:46AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty of California Inc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex includes a 1,761-square-foot main house with three bedrooms, an office, a large loft, and 1.5 baths. The loft provides additional interior space and could be converted into a primary suite; the upper level also has room for a second bathroom. The second residence is a 576-square-foot apartment above the garage with two bedrooms, one full bath, a kitchen, and a living room.
Recent improvements include a replaced roof on the upper story, fresh interior paint, new carpet, and a new bathroom vanity. The property is located near shopping and restaurants, with convenient freeway access. Its two-unit configuration provides separate residential spaces within one property.
Recent improvements include a replaced roof on the upper story, fresh interior paint, new carpet, and a new bathroom vanity. The property is located near shopping and restaurants, with convenient freeway access. Its two-unit configuration provides separate residential spaces within one property.
Key Highlights
- 1,761‑square‑foot main house with 3 bedrooms, office, loft, and 1.5 baths
- 576‑square‑foot apartment above the garage with 2 bedrooms and 1 full bath
- Apartment includes a kitchen and living room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,727
Cap Rate
6.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$774,540
$774.5K
Cap Rate 7%
$553,243
$553.2K
Cap Rate 9%
$430,300
$430.3K
Market Conditions
NOI Build-Up for 2,348 SF
Gross rent
$59.2K $25.20/SF
− Vacancy
−$3.8K −$1.64/SF
EGI
$55.3K $23.56/SF
− OpEx
−$16.6K −$7.07/SF
NOI
$38.7K $16.49/SF
Area
Roseville, CA
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$774,540
Cap Rate 7%
$553,243
Cap Rate 9%
$430,300
Alternative Uses
Best Use
Multifamily LT 5
$553.2K
$484.1K – $645.5K
NOI $38,727 @ 7.0% cap · market cap 6.46%
Second Best
Apartment 5plus
$500.5K
$437.9K – $583.9K
NOI $35,035 @ 7.0% cap · market cap 5.84%
Theoretical Best
Office A
$646.2K
$565.5K – $754.0K
NOI $45,237 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,322
Businesses Nearby
Explore this area
Business Placement
Demographics for 95678, CA
45,136
Population
18,594
Households
2.4
Avg Household Size
37
Median Age
39%
College-Educated
93%
High-School Grad
11.4 sq mi
ZIP Area
3,959
Density / Sq Mi
$104,704
Median Household Income
$53,807
Median Earnings
$2,118
Median Rent
$534,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two residential units include a main house and an apartment positioned above the garage.
Where is this duplex located?
The property is located at 624 Atlantic St Roseville, CA.
What is the asking price?
The asking price for this property is $599,900.
What are key features of this property?
This property features: 1,761‑square‑foot main house with 3 bedrooms, office, loft, and 1.5 baths; 576‑square‑foot apartment above the garage with 2 bedrooms and 1 full bath; Apartment includes a kitchen and living room
