Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waffle House NNN Ground Lease Title is generated by Realmo AI

    613 Thornton Rd, Lithia Springs, GA 30122

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Long-term tenant, strong fundamentals, absolute NNN ground lease.

    Type:Retail
    Property size:
    1,760 SF
    Price / SF:
    $416/SF
    Added:
    Feb 19, 2026
    Days on Market:
    81
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 613 Thornton Rd

    General Information

    Standard status
    Active
    Size
    1,760 SF
    Property subtype
    Retail

    Building Details

    Year Built
    2003

    We can help!

    Listing Contact
    Luke Waters
    Luke Waters

    Listing agent Luke Waters License #GA 360459

    Listing office SWE Realty

    Listing date Feb 19, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SWE Realty

    HighLights

    • Absolute NNN ground lease with NO landlord responsibilities.
    • Prime corner location on Thornton Road with excellent visibility and full signalized access.
    • Strong daily traffic counts (40,000+ VPD).
    • Dense, affluent trade area with 46,000+ residents within 3 miles and average household income above $90,000.
    • Adjacent to a high‑traffic QuikTrip and positioned with immediate access to I‑20.
    • Long‑term Waffle House tenant with strong fundamentals.

    Overview

    This commercial real estate property features a long-term Waffle House tenant operating under an absolute NNN ground lease, requiring no landlord responsibilities. The property benefits from a prime corner location on Thornton Road, offering excellent visibility and full signalized access. The location experiences strong daily traffic counts exceeding 40,000 vehicles per day. Situated in a dense, affluent trade area, the property is surrounded by over 46,000 residents within a 3-mile radius, with an average household income above $90,000. The property is adjacent to a high-traffic QuikTrip and has immediate access to I-20, reinforcing its location.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Silver comet village Nursing Home Waffle House Restaurant

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lithia Springs
    County
    Douglas
    State
    Georgia
    Longitude
    -84.620768
    Latitude
    33.787689

    Nearby Similar for Sale

    • $450,000
      2,374 SF

      Commercial Building in Lithia Springs

      Versatile commercial property with C-H zoning and expansion potential.
      6720 S Sweetwater Road, Lithia Springs, GA 30122
      View Details
    • $450,000
      2,374 SF

      Commercial Building in Lithia Springs

      Versatile commercial property with C-H zoning and expansion potential.
      6720 S Sweetwater Road, Lithia Springs, GA 30122
      View Details
    • $1,500,000

      Lithia Springs Land with Homes

      11.57 acres zoned for mobile homes with existing rentals.
      11041 Veterans Memorial Highway, Lithia Springs, GA 30122
      View Details
    • $1,500,000

      Lithia Springs Land For Sale

      11.57 acres zoned for mobile homes with rental income.
      11041 Veterans Memorial Highway, Lithia Springs, GA 30122
      View Details
    • $2,938,000
      4,532 SF

      Applebee's NNN Investment Opportunity

      Single-tenant retail property leased to Applebee's with long-term tenancy.
      550 Thornton Rd, Lithia Springs, GA 30122
      View Details
    • $3,106,750
      18,785 SF

      Remodeled Retail Building on Thornton Road

      Renovated retail building with strong fundamentals and excellent visibility.
      615 Thornton Rd, Lithia Springs, GA 30122
      View Details
    • $3,557,028

      Land, Retail

      611 Thornton Rd, Lithia Springs, GA 30122
      View Details
    • $4,900,000
      10,400 SF

      Established Liquor Store Investment Opportunity

      Profitable liquor store with strong sales and growth potential.
      535 Maxham Rd, Lithia Springs, GA 30122
      View Details

    FAQs

    What type of property is this?
    Breakfast & diner - Long-term tenant, strong fundamentals, absolute NNN ground lease.
    Where is this breakfast & diner located?
    The property is located at 613 Thornton Rd Lithia Springs, GA.
    What is the asking price?
    The asking price for this property is $732,758.
    What are key features of this property?
    This property features: Absolute NNN ground lease with NO landlord responsibilities.; Prime corner location on Thornton Road with excellent visibility and full signalized access.; Strong daily traffic counts (40,000+ VPD).
    (470) 237-2051 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Luke Waters
    Luke Waters
    Real Estate License ID: GA 360459
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    613 Thornton Rd, Lithia Springs, GA 30122
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!