Brand New 1BR Mobile
5678 Shull St Bell Gardens, CA 90201
For Sale
$125,500
Pending
New 1-bedroom, 1-bath mobile home with open kitchen, large living room, and indoor laundry room.
Property Size560 SF
Days on Market89
Property Features for 5678 Shull St
General Information
- Standard status
- Pending
- Size
- 560 SF
- Property subtype
- Manufactured In Park
Listing Agency:
Exit Alliance Realty
(949) 275-8185
Listed By:
Charles Okada · License #01457178
(949) 275-8185
Source:
Exprealty
Added: Apr 27
Changed: Jul 22
Last Checked: Jul 23 at 8:04PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Exit Alliance Realty
Investment Insights
Based on property information with market context.
Brand new 1-bedroom, 1-bath mobile home in Shull Gardens Family Mobile Home park. The layout includes a large living room with an open kitchen, plus an indoor laundry room and a spacious bedroom.
The property provides easy access to both the 710 Fwy and 5 Fwy. It is minutes from the casino, restaurants, shopping, John Anson Ford Park, and Rio Hondo Golf Club.
Shull Gardens is not a 55+ community, and buyers are required to qualify with the park prior to closing.
The property provides easy access to both the 710 Fwy and 5 Fwy. It is minutes from the casino, restaurants, shopping, John Anson Ford Park, and Rio Hondo Golf Club.
Shull Gardens is not a 55+ community, and buyers are required to qualify with the park prior to closing.
Key Highlights
- Brand new 1‑bedroom, 1‑bath mobile home
- Large living room with an open kitchen layout
- Indoor laundry room
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.8k | $31.80 |
| − Vacancy | −$1.4k | −$2.54 |
| EGI | $16.4k | $29.26 |
| − OpEx | −$7.4k | −$13.17 |
| NOI | $9.0k | $16.09 |
560 SF · lease $31.80/SF/yr · vacancy 8.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$128.7K
$112.6K – $150.2K
NOI $9,011 @ 7.0% cap · market cap 7.18%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$299.8K
$262.4K – $349.8K
NOI $20,988 @ 7.0% cap · market cap 16.72%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
FAQs
What type of property is this?
Mobile home & RV park - New 1-bedroom, 1-bath mobile home with open kitchen, large living room, and indoor laundry room.
Where is this mobile home & rv park located?
The property is located at 5678 Shull St Bell Gardens, CA.
What is the asking price?
The asking price for this property is $125,500.
What are key features of this property?
This property features: Brand new 1‑bedroom, 1‑bath mobile home; Large living room with an open kitchen layout; Indoor laundry room
