563 Laurel AVE, Hayward, CA 94541
Four apartments and a detached home create a varied residential configuration with private garages and additional off-street parking.
Property Features for 563 Laurel AVE
General Information
Units
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Garrison Properties
Investment Insights
Based on property information with market context.
Positioned at 563 Laurel AVE in Hayward, the property is near BART, shopping, dining, local amenities, and major transportation corridors. The combination of apartment units, a detached residence, garage parking, and a substantial lot provides a clearly defined residential income configuration.
Key Highlights
- Five total units: four 2‑bedroom, 1‑bath apartments plus one detached 2‑bedroom, 1‑bath home
- Approximately 20,450 square feet of RM‑zoned land
- Private garage included with each apartment unit
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $190.8k | $37.20 |
| − Vacancy | −$9.9k | −$1.93 |
| EGI | $180.8k | $35.27 |
| − OpEx | −$81.4k | −$15.87 |
| NOI | $99.5k | $19.40 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 94541, CA
Market
Vacancy Rate% for Multifamily in West region