Two-Bedroom Residential
For Sale
$439,000
5450 WHITLEY PARK TERRACE Unit 610, Bethesda, MD 20814
A den, in-unit laundry, garage parking, and shared recreation facilities add flexibility and convenience to this Bethesda residence.
Property Size1,871 SF
Price / SF$234.63
Days on Market15
Property Features for 5450 WHITLEY PARK TERRACE Unit 610
General Information
Standard status
Active
Size
1,871 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 2BR/2BA+den
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,651
Amenities
party room
library
fitness center
exercise room
pool
tennis
Building Details
Building Size
1,871 SF
Year Built
1965
Listing Agency:
Weichert, REALTORS
Listed By:
Jody Goren · License #501113
(301) 674-7737
Source:
Canopy-re
Added: Oct 15
Changed: Oct 27
Last Checked: Oct 26 at 12:15PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weichert, REALTORS
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1965, this 1,871-square-foot residence has two bedrooms, two bathrooms, and a den. Recent interior work includes fresh paint, while the kitchen has stainless steel appliances. Custom built-ins, in-unit laundry, additional storage, and garage parking are also included.
Residents have access to a party room, library, fitness and exercise rooms, a pool, tennis courts, and desk service. A Ride On bus stop is directly outside the property. The residence is near I-270 and I-495, the Grosvenor and Medical Park Metro stops, downtown Bethesda, and the Rochambeau French International School campus.
Residents have access to a party room, library, fitness and exercise rooms, a pool, tennis courts, and desk service. A Ride On bus stop is directly outside the property. The residence is near I-270 and I-495, the Grosvenor and Medical Park Metro stops, downtown Bethesda, and the Rochambeau French International School campus.
Key Highlights
- 1,871 square feet with two bedrooms, two bathrooms, and a den
- Stainless steel appliances, fresh paint, and custom built‑ins
- In‑unit laundry, extra storage, and garage parking
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,892
Cap Rate
7.04%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$617,840
$617.8K
Cap Rate 7%
$441,314
$441.3K
Cap Rate 9%
$343,244
$343.2K
Market Conditions
NOI Build-Up for 1,871 SF
Gross rent
$60.4K $32.28/SF
− Vacancy
−$4.2K −$2.26/SF
EGI
$56.2K $30.02/SF
− OpEx
−$25.3K −$13.51/SF
NOI
$30.9K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$617,840
Cap Rate 7%
$441,314
Cap Rate 9%
$343,244
Alternative Uses
Best Use
Apartment 5plus
$441.3K
$386.2K – $514.9K
NOI $30,892 @ 7.0% cap · market cap 7.04%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$658.2K
$575.9K – $767.9K
NOI $46,072 @ 7.0% cap · market cap 10.49%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
463
Businesses Nearby
Explore this area
Business Placement
Demographics for 20814, MD
31,919
Population
15,388
Households
2.1
Avg Household Size
41
Median Age
84%
College-Educated
98%
High-School Grad
4.5 sq mi
ZIP Area
7,093
Density / Sq Mi
$150,401
Median Household Income
$90,050
Median Earnings
$2,329
Median Rent
$976,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A den, in-unit laundry, garage parking, and shared recreation facilities add flexibility and convenience to this Bethesda residence.
Where is this residential income property located?
The property is located at 5450 WHITLEY PARK TERRACE Unit 610 Bethesda, MD.
What is the asking price?
The asking price for this property is $439,000.
What are key features of this property?
This property features: 1,871 square feet with two bedrooms, two bathrooms, and a den; Stainless steel appliances, fresh paint, and custom built‑ins; In‑unit laundry, extra storage, and garage parking
