Renovated Residential Income
For Sale
$589,000
4970 SENTINEL DRIVE Unit 11-405, Bethesda, MD 20816
The condominium has a private balcony, in-unit laundry, and a two-bedroom, two-bath layout.
Property Size1,491 SF
Price / SF$395.04
Days on Market161
Property Features for 4970 SENTINEL DRIVE Unit 11-405
General Information
Standard status
Active
Size
1,491 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$6,061
Amenities
outdoor pool
tennis courts
clubhouse
jogging and walking paths
in-unit laundry
extra storage
secure building access
private balcony
wood-burning fireplace
Building Details
Building Size
1,491 SF
Year Built
1975
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: May 21
Changed: Oct 26
Last Checked: Oct 26 at 12:58PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,491-square-foot condominium in Sumner Village has two bedrooms and two bathrooms. The kitchen features new appliances, quartz countertops, and cabinet storage, with French doors connecting it to a separate dining room. New flooring, lighting, and paint update the interior. The living room includes a wood-burning fireplace and opens to a private balcony overlooking a courtyard. In-unit laundry and additional storage are also included.
Community amenities include an outdoor pool, tennis courts, a clubhouse, and walking and jogging paths. Secure building access and parking outside the unit are noted. New windows have been ordered for installation on 10/5/26 at the seller’s expense.
Community amenities include an outdoor pool, tennis courts, a clubhouse, and walking and jogging paths. Secure building access and parking outside the unit are noted. New windows have been ordered for installation on 10/5/26 at the seller’s expense.
Key Highlights
- 1,491‑square‑foot condominium with two bedrooms and two bathrooms
- Kitchen features new appliances, quartz countertops, and cabinet storage
- Private balcony overlooks a courtyard; living room has a wood‑burning fireplace
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$24,618
Cap Rate
4.18%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$492,360
$492.4K
Cap Rate 7%
$351,686
$351.7K
Cap Rate 9%
$273,533
$273.5K
Market Conditions
NOI Build-Up for 1,491 SF
Gross rent
$48.1K $32.28/SF
− Vacancy
−$3.4K −$2.26/SF
EGI
$44.8K $30.02/SF
− OpEx
−$20.1K −$13.51/SF
NOI
$24.6K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$492,360
Cap Rate 7%
$351,686
Cap Rate 9%
$273,533
Alternative Uses
Best Use
Apartment 5plus
$351.7K
$307.7K – $410.3K
NOI $24,618 @ 7.0% cap · market cap 4.18%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$524.5K
$458.9K – $611.9K
NOI $36,715 @ 7.0% cap · market cap 6.23%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
539
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The condominium has a private balcony, in-unit laundry, and a two-bedroom, two-bath layout.
Where is this residential income property located?
The property is located at 4970 SENTINEL DRIVE Unit 11-405 Bethesda, MD.
What is the asking price?
The asking price for this property is $589,000.
What are key features of this property?
This property features: 1,491‑square‑foot condominium with two bedrooms and two bathrooms; Kitchen features new appliances, quartz countertops, and cabinet storage; Private balcony overlooks a courtyard; living room has a wood‑burning fireplace
