Residential Income Property with
For Sale
$750,000
4936 SENTINEL DRIVE Unit 5-203, Bethesda, MD 20816
One-level residence with a den, wooded outlook, and access to community amenities.
Property Size1,686 SF
Price / SF$444.84
Days on Market62
Property Features for 4936 SENTINEL DRIVE Unit 5-203
General Information
Standard status
Active
Size
1,686 SF
Property subtype
Unit/Flat/Apartment
Taxes and HOA fees
Annual Taxes
$8,593
Building Details
Building Size
1,686 SF
Year Built
1973
Listing Agency:
Samson Properties
Listed By:
Andrew Spagnolo · License #673008
(240) 601-4431
Source:
Kerishull
Added: Aug 6
Changed: Oct 3
Last Checked: Oct 5 at 9:54PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Investment Insights
Based on property information with market context.
This 1,686-square-foot, one-level residence includes two bedrooms, two bathrooms, a den, and generous living areas. A private balcony faces wooded surroundings, while the den can serve as an office, studio, reading area, or guest space. The property was built in 1973.
Sumner Village provides landscaped grounds, walking paths, and a community swimming pool. A neighborhood shopping center approximately 1/4 mile away offers groceries, restaurants, a pharmacy, and other daily conveniences. The property is in Bethesda, with access to downtown amenities, Metro service, the C&O Canal National Historical Park, Capital Crescent Trail, Glen Echo Park, Washington, D.C., Northern Virginia, the Clara Barton Parkway, and I-495.
Sumner Village provides landscaped grounds, walking paths, and a community swimming pool. A neighborhood shopping center approximately 1/4 mile away offers groceries, restaurants, a pharmacy, and other daily conveniences. The property is in Bethesda, with access to downtown amenities, Metro service, the C&O Canal National Historical Park, Capital Crescent Trail, Glen Echo Park, Washington, D.C., Northern Virginia, the Clara Barton Parkway, and I-495.
Key Highlights
- 2‑bedroom, 2‑bath residence with a den
- 1,686 square feet of one‑level living space
- Private balcony overlooking wooded surroundings
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$27,838
Cap Rate
3.71%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$556,760
$556.8K
Cap Rate 7%
$397,686
$397.7K
Cap Rate 9%
$309,311
$309.3K
Market Conditions
NOI Build-Up for 1,686 SF
Gross rent
$54.4K $32.28/SF
− Vacancy
−$3.8K −$2.26/SF
EGI
$50.6K $30.02/SF
− OpEx
−$22.8K −$13.51/SF
NOI
$27.8K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$556,760
Cap Rate 7%
$397,686
Cap Rate 9%
$309,311
Alternative Uses
Best Use
Apartment 5plus
$397.7K
$348.0K – $464.0K
NOI $27,838 @ 7.0% cap · market cap 3.71%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$593.1K
$519.0K – $692.0K
NOI $41,517 @ 7.0% cap · market cap 5.54%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
539
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - One-level residence with a den, wooded outlook, and access to community amenities.
Where is this residential income property located?
The property is located at 4936 SENTINEL DRIVE Unit 5-203 Bethesda, MD.
What is the asking price?
The asking price for this property is $750,000.
What are key features of this property?
This property features: 2‑bedroom, 2‑bath residence with a den; 1,686 square feet of one‑level living space; Private balcony overlooking wooded surroundings
