Two-Bedroom Co-op
For Sale
$325,000
5225 POOKS HILL ROAD Unit 804N, Bethesda, MD 20814
Renovated kitchen and bathrooms complement a private balcony in this full-service residential co-op.
Property Size1,330 SF
Price / SF$244.36
Days on Market190
Property Features for 5225 POOKS HILL ROAD Unit 804N
General Information
Standard status
Active
Size
1,330 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,282
Amenities
spa and salon services
fitness center
indoor swimming pool
Olympic-sized outdoor pool
tennis courts
on-site shops
restaurant and bar
concierge services
lounge
Building Details
Building Size
1,330 SF
Year Built
1973
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Apr 22
Changed: Oct 27
Last Checked: Oct 26 at 3:37PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2-bedroom, 2-bath co-op residence offers approximately 1,330 square feet, with wood flooring, an updated kitchen and bathrooms, and closet organizers. A private balcony overlooks 23 acres of landscaped grounds. The building dates to 1973, and the community is gated.
Resident amenities include a fitness center with Pilates studio, spa and salon services, indoor and Olympic-sized outdoor pools, tennis courts, and concierge service. On-site conveniences include shops, a restaurant and bar, and a lounge. Fees cover taxes, insurance, utilities, maintenance, cable TV, and operating services.
The property is inside the Beltway, with access to Montgomery County, Washington, DC, Baltimore, and Northern Virginia. Shopping, dining, employment centers, and transportation routes are also cited as nearby conveniences.
Resident amenities include a fitness center with Pilates studio, spa and salon services, indoor and Olympic-sized outdoor pools, tennis courts, and concierge service. On-site conveniences include shops, a restaurant and bar, and a lounge. Fees cover taxes, insurance, utilities, maintenance, cable TV, and operating services.
The property is inside the Beltway, with access to Montgomery County, Washington, DC, Baltimore, and Northern Virginia. Shopping, dining, employment centers, and transportation routes are also cited as nearby conveniences.
Key Highlights
- 2 bedrooms and 2 full bathrooms in approximately 1,330 square feet
- Private balcony with views across 23 acres of landscaped grounds
- Renovated kitchen and bathrooms, wood flooring, and closet organizers
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,960
Cap Rate
6.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$439,200
$439.2K
Cap Rate 7%
$313,714
$313.7K
Cap Rate 9%
$244,000
$244.0K
Market Conditions
NOI Build-Up for 1,330 SF
Gross rent
$42.9K $32.28/SF
− Vacancy
−$3.0K −$2.26/SF
EGI
$39.9K $30.02/SF
− OpEx
−$18.0K −$13.51/SF
NOI
$22.0K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$439,200
Cap Rate 7%
$313,714
Cap Rate 9%
$244,000
Alternative Uses
Best Use
Apartment 5plus
$313.7K
$274.5K – $366.0K
NOI $21,960 @ 7.0% cap · market cap 6.76%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$467.9K
$409.4K – $545.8K
NOI $32,750 @ 7.0% cap · market cap 10.08%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
455
Businesses Nearby
Explore this area
Business Placement
Demographics for 20814, MD
31,919
Population
15,388
Households
2.1
Avg Household Size
41
Median Age
84%
College-Educated
98%
High-School Grad
4.5 sq mi
ZIP Area
7,093
Density / Sq Mi
$150,401
Median Household Income
$90,050
Median Earnings
$2,329
Median Rent
$976,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Renovated kitchen and bathrooms complement a private balcony in this full-service residential co-op.
Where is this residential income property located?
The property is located at 5225 POOKS HILL ROAD Unit 804N Bethesda, MD.
What is the asking price?
The asking price for this property is $325,000.
What are key features of this property?
This property features: 2 bedrooms and 2 full bathrooms in approximately 1,330 square feet; Private balcony with views across 23 acres of landscaped grounds; Renovated kitchen and bathrooms, wood flooring, and closet organizers
