5335 Bent Tree Forest Drive #273, Dallas, TX 75248
Charming 2-bedroom condo with updates and community amenities.
- Added:
- Jul 31, 2025
- Days on Market:
- 316
- Last Refresh:
- May 19 at 9:06 pm
Property Features for 5335 Bent Tree Forest Drive #273
General Information
- Standard status
- Active
- Size
- 1,137 SF
- Property subtype
- Condominium
Building Details
- Year Built
- 1981
Listing agent Sally Reed License #0638543 (817) 658-1212
Listing office Land Company of Texas (817) 658-1212
Listing date Jul 31, 2025
Source Kw
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Land Company of Texas
HighLights
- Prime location in Far North Dallas, near Dallas North Tollway, restaurants, and shopping.
- New windows and roof (2024) and new attic insulation (2022).
- Light‑filled 2‑bedroom corner unit with private balcony and treetop views.
- Spacious living area with stone fireplace.
- Split bedroom layout for privacy, with 2 large closets in the primary suite.
- Community amenities: pool, tennis court, and clubhouse.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.2k | $30.96 |
| − Vacancy | −$3.8k | −$3.31 |
| EGI | $31.4k | $27.65 |
| − OpEx | −$14.1k | −$12.44 |
| NOI | $17.3k | $15.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.8166
- Latitude
- 32.966