5921 Gaston Ave, Dallas, TX 75214
Value-add multifamily property in desirable Lakewood, East Dallas.
- Added:
- Feb 10, 2026
- Days on Market:
- 138
- Last Refresh:
- Mar 17 at 1:15 pm
Property Features for 5921 Gaston Ave
General Information
- Standard status
- Active
- Size
- 8,880 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1957
Listing office Dallas Property Advisors (469) 554-0430
Listing date Feb 10, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Dallas Property Advisors
HighLights
- Value‑add opportunity through interior renovations and operational efficiencies to increase rental income.
- Prime location in the highly desirable Lakewood submarket of East Dallas.
- Large residential units appealing to renters seeking spacious layouts.
- Strong visibility and convenient access to Downtown Dallas, Uptown, Lower Greenville, and White Rock Lake.
- Located in an established residential area with long‑term demand and limited new supply.
- High barriers to entry in the Lakewood submarket support durable occupancy and rent growth.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $274.9k | $30.96 |
| − Vacancy | −$29.4k | −$3.31 |
| EGI | $245.5k | $27.65 |
| − OpEx | −$110.5k | −$12.44 |
| NOI | $135.0k | $15.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.7578584
- Latitude
- 32.8103068