Back to Search
Mixed-Use Property with Ground Retail

5110-5112 3rd Street San Francisco, CA 94124

5110-5112 3rd Street, San Francisco, CA, 94124
$1,250,000
For Sale
$1,250,000

Three-unit mixed-use property with ground-floor retail to be delivered vacant alongside two occupied residential units.

Property Size3,125 SF
Price / SF$400
Days on Market53

Property Features for 5110-5112 3rd Street

General Information

Standard status
Active
Size
3,125 SF
Property subtype
Commercial Sale / Mixed Use

Building Details

Year Built
1905
Listing agency Urban Group Real Estate
Listed by Louis Cornejo · License #01518102
Source Compass
Added: May 31 Updated: Jul 21 at 5:21PM Checked: Jul 21 at 5:21PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Urban Group Real Estate


Investment Insights

Based on property information with market context.

5110-5112 Third Street is a three-unit mixed-use property featuring one ground-floor commercial space and two residential units. The residential units consist of a 2BD/1BA unit and a 3BD/1BA unit, and both are currently occupied. The ground-floor retail unit will be delivered vacant, creating flexibility for immediate lease-up or an owner-user use.

The property is located along the Third Street commercial corridor in San Francisco’s Bayview neighborhood, with pedestrian and vehicle exposure. It also benefits from convenient access to the Muni Metro T Third Street line and neighborhood amenities serving Bayview, Bayshore, and Silver Terrace.

As a mixed-use asset, the building provides combined retail and residential income streams, with the vacant retail space positioned for re-tenancy upon delivery.

Key Highlights

  • Three‑unit mixed‑use property at 5110–5112 Third Street with one ground‑floor commercial space and two residential units
  • Retail space will be delivered vacant for immediate lease‑up or owner‑user use
  • Two occupied residential units: one 2BD/1BA and one 3BD/1BA

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $196.9k $63.00
− Vacancy −$12.4k −$3.97
EGI $184.5k $59.03
− OpEx −$83.0k −$26.56
NOI $101.5k $32.47
3,125 SF · lease $63.00/SF/yr · vacancy 6.30% · expense 45.00%

Alternative Uses

Best Use
Retail
$14.25M
$12.47M – $16.62M (±1% cap)
NOI $997,270 @ 7.0% cap · market cap 79.78%
Second Best
Apartment 5plus
$1.45M
$1.27M – $1.69M (±1% cap)
NOI $101,460 @ 7.0% cap · market cap 8.12%
Theoretical Best
Specialty Retail
$15.26M
$13.36M – $17.81M (±1% cap)
NOI $1,068,504 @ 7.0% cap · market cap 85.48%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Retail space

Suggested Use

Law Firm Real Estate Agency Spa & Massage Center Skin Care Clinic Hair Salon Acupuncture Nail Salon Dental Office Barber Shop Pharmacy

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Three-unit mixed-use property with ground-floor retail to be delivered vacant alongside two occupied residential units.
Where is this mixed-use property located?
The property is located at 5110-5112 3rd Street San Francisco, CA.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: Three‑unit mixed‑use property at 5110–5112 Third Street with one ground‑floor commercial space and two residential units; Retail space will be delivered vacant for immediate lease‑up or owner‑user use; Two occupied residential units: one 2BD/1BA and one 3BD/1BA
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message