Updated Residential Income
New
For Sale
$1,049,000
4928 SENTINEL DRIVE Unit 1-106, Bethesda, MD 20816
Two bedrooms, a den, private outdoor space, garage parking, and extensive community amenities define this updated residence.
Property Size1,823 SF
Days on Market4
Property Features for 4928 SENTINEL DRIVE Unit 1-106
General Information
Standard status
Active
Size
1,823 SF
Total Parking Spaces
2
Property subtype
Unit/Flat/Apartment
Additional Details
Public Transit
Yes
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$8,618
Amenities
fireplace
terrace
balcony
24-hour gated entry
outdoor pool
tennis and pickleball courts
fitness and party rooms
library
sauna
Building Details
Building Size
1,823 SF
Year Built
1973
Listing Agency:
Coldwell Banker Realty
Listed By:
Marlene J Aisenberg · License #631127
(301) 785-6313
Source:
Barnesrealestatecompany
Added: Oct 27
Changed: Oct 28
Last Checked: Oct 28 at 4:09PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property is a corner unit with three exposures, two bedrooms, a den or office, two full bathrooms, and one half bath. The kitchen and bathrooms have been renovated, with additional updates throughout. A fireplace anchors the living room, which opens to a level terrace with wooded views; the primary bedroom connects to an oversized balcony. Two garage spaces and a large storage room are included. The unit was built in 1973.
Community amenities include a 24-hour gated entry, outdoor pool, tennis and pickleball courts, fitness and party rooms, a library, and sauna. The property is next to the Shops of Sumner, near Westbard Square, and has Metrobus service nearby, along with access to major roadways, Washington, DC, and the Capital Crescent Trail.
Community amenities include a 24-hour gated entry, outdoor pool, tennis and pickleball courts, fitness and party rooms, a library, and sauna. The property is next to the Shops of Sumner, near Westbard Square, and has Metrobus service nearby, along with access to major roadways, Washington, DC, and the Capital Crescent Trail.
Key Highlights
- Corner unit with three exposures, two bedrooms, a den, and 2.5 baths
- Renovated kitchen and bathrooms, with additional interior updates
- Living room fireplace and terrace with wooded views; primary bedroom opens to an oversized balcony
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,100
Cap Rate
2.87%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$602,000
$602.0K
Cap Rate 7%
$430,000
$430.0K
Cap Rate 9%
$334,444
$334.4K
Market Conditions
NOI Build-Up for 1,823 SF
Gross rent
$58.8K $32.28/SF
− Vacancy
−$4.1K −$2.26/SF
EGI
$54.7K $30.02/SF
− OpEx
−$24.6K −$13.51/SF
NOI
$30.1K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$602,000
Cap Rate 7%
$430,000
Cap Rate 9%
$334,444
Alternative Uses
Best Use
Apartment 5plus
$430.0K
$376.3K – $501.7K
NOI $30,100 @ 7.0% cap · market cap 2.87%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$641.3K
$561.1K – $748.2K
NOI $44,890 @ 7.0% cap · market cap 4.28%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
539
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Two bedrooms, a den, private outdoor space, garage parking, and extensive community amenities define this updated residence.
Where is this residential income property located?
The property is located at 4928 SENTINEL DRIVE Unit 1-106 Bethesda, MD.
What is the asking price?
The asking price for this property is $1,049,000.
What are key features of this property?
This property features: Corner unit with three exposures, two bedrooms, a den, and 2.5 baths; Renovated kitchen and bathrooms, with additional interior updates; Living room fireplace and terrace with wooded views; primary bedroom opens to an oversized balcony
