Search
Updated Duplex with Rental Income
For Sale
$160,000

4924 E Gilbert St, Wichita, KS 67218

Tenant-occupied duplex with a two-bedroom unit and a three-bedroom unit, plus recent improvements and a newer HVAC system.

Property Size1,728 SF
Price / SF$92.59
Days on Market81

Property Features for 4924 E Gilbert St

General Information

Standard status Active
Size 1,728 SF
Property subtype Residential Income
Occupancy 100%

Taxes and HOA fees

Annual Taxes $897

Building Details

Buildings 1
Tenancy Multi
Listing Agency: Elite Real Estate Experts
Listed By: Andi Pugh
Source: Exprealty
Added: Jul 30 Changed: Oct 17 Last Checked: Oct 16 at 3:26PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elite Real Estate Experts

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This duplex contains two separately configured units totaling 1,728 square feet. Unit 4924 has 2 bedrooms and 1 bathroom and has received updated flooring, fresh interior paint, and additional improvements. Unit 4926 provides 3 bedrooms and 1 bathroom and is equipped with a newer HVAC system.

The property is currently occupied by tenants, providing in-place rental income. The roof is approximately 6 years old. The duplex is offered individually and may also be acquired within a 6-door investment package. Showings require a minimum of 48 hours’ notice, and tenants should not be disturbed.

Key Highlights

  • 1,728‑square‑foot duplex with two separately configured units
  • Unit 4924 includes 2 bedrooms, 1 bathroom, updated flooring, and fresh interior paint
  • Unit 4926 offers 3 bedrooms, 1 bathroom, and a newer HVAC system

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$14,250
Cap Rate
8.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$285,000 $285.0K
Cap Rate 7%
$203,571 $203.6K
Cap Rate 9%
$158,333 $158.3K
Market Conditions
NOI Build-Up for 1,728 SF
Gross rent
$21.8K $12.60/SF
− Vacancy
−$1.4K −$0.82/SF
EGI
$20.4K $11.78/SF
− OpEx
−$6.1K −$3.53/SF
NOI
$14.3K $8.25/SF
Area
Wichita, KS
Vacancy
6.50%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$285,000
Cap Rate 7%
$203,571
Cap Rate 9%
$158,333

Alternative Uses

Best Use
Multifamily LT 5
$203.6K
$178.1K – $237.5K (±1% cap)
NOI $14,250 @ 7.0% cap · market cap 8.91%
Second Best
Apartment 5plus
$189.4K
$165.7K – $220.9K (±1% cap)
NOI $13,256 @ 7.0% cap · market cap 8.29%
Theoretical Best
Office A
$427.9K
$374.4K – $499.2K (±1% cap)
NOI $29,950 @ 7.0% cap · market cap 18.72%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Law Firm Auto Parts Store Kitchen & Bath Showroom Building Supply Skin Care Clinic Storage Facility

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

100%
Occupancy
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

651
Businesses Nearby

Demographics for 67218, KS

23,044
Population
11,483
Households
2
Avg Household Size
35
Median Age
25%
College-Educated
81%
High-School Grad
5.0 sq mi
ZIP Area
4,609
Density / Sq Mi
$47,905
Median Household Income
$33,750
Median Earnings
$905
Median Rent
$117,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Tenant-occupied duplex with a two-bedroom unit and a three-bedroom unit, plus recent improvements and a newer HVAC system.
Where is this duplex located?
The property is located at 4924 E Gilbert St Wichita, KS.
What is the asking price?
The asking price for this property is $160,000.
What are key features of this property?
This property features: 1,728‑square‑foot duplex with two separately configured units; Unit 4924 includes 2 bedrooms, 1 bathroom, updated flooring, and fresh interior paint; Unit 4926 offers 3 bedrooms, 1 bathroom, and a newer HVAC system
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again