Tenant-Occupied 3-Unit
New
For Sale
$799,000
4872 W El Segundo Blvd, Hawthorne, CA 90250
Built in 1955 with a one-bedroom/two-bedroom mix and tenants in place.
Property Size1,926 SF
Lot Size0.13 Acres
Price / SF$414.85
Days on Market3
Property Features for 4872 W El Segundo Blvd
General Information
Standard status
Active
Size
1,926 SF
Lot size
0.13 Acres
Property subtype
Multi-Family
Units
Unit Mix
1 x 2BD/1BA, 2 x 1BD/1BA
Multifamily Units
3
Additional Details
Highway Access
Yes
Building Details
Year Built
1955
Buildings
1
Listed By:
Accardo Real Estate Associates - AREA
(310) 686-9361
Source:
Naylorproperties
Added: Sep 22
Changed: Sep 23
Last Checked: Sep 23 at 2:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Accardo Real Estate Associates - AREA
Investment Insights
Based on property information with market context.
This 3-unit triplex at 4872 W El Segundo Blvd includes one 2BD/1BA residence and two 1BD/1BA residences. The property contains 1,926 square feet on a 5,611-square-foot lot and was built in 1955. Tenants are in place, and the sale is offered in as-is condition.
The property is one of three individually titled, adjoining parcels along W El Segundo Blvd. Two neighboring triplex properties at 4868 and 4862 W El Segundo Blvd are also identified as available for purchase. The contiguous parcel arrangement may support additional development potential, subject to independent verification with the City of Hawthorne Planning Division. Access to the 105 and 405 freeways, proximity to LAX, and nearby aerospace and technology employment corridors are also noted.
The property is one of three individually titled, adjoining parcels along W El Segundo Blvd. Two neighboring triplex properties at 4868 and 4862 W El Segundo Blvd are also identified as available for purchase. The contiguous parcel arrangement may support additional development potential, subject to independent verification with the City of Hawthorne Planning Division. Access to the 105 and 405 freeways, proximity to LAX, and nearby aerospace and technology employment corridors are also noted.
Key Highlights
- 3‑unit triplex with one 2BD/1BA unit and two 1BD/1BA units
- 1,926 square feet on a 5,611‑square‑foot lot
- Built in 1955
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$33,635
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.21%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$672,700
$672.7K
Cap Rate 7%
$480,500
$480.5K
Cap Rate 9%
$373,722
$373.7K
Market Conditions
NOI Build-Up for 1,926 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$52.0K $27.00/SF
− Vacancy
−$4.0K −$2.05/SF
EGI
$48.0K $24.95/SF
− OpEx
−$14.4K −$7.48/SF
NOI
$33.6K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$672,700
Cap Rate 7%
$480,500
Cap Rate 9%
$373,722
Alternative Uses
Best Use
Multifamily LT 5
$480.5K
$420.4K – $560.6K
NOI $33,635 @ 7.0% cap · market cap 4.21%
Second Best
Apartment 5plus
$442.7K
$387.4K – $516.5K
NOI $30,991 @ 7.0% cap · market cap 3.88%
Theoretical Best
Office A
$1.03M
$902.3K – $1.20M
NOI $72,182 @ 7.0% cap · market cap 9.03%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
714
Businesses Nearby
Explore this area
Business Placement
Demographics for 90250, CA
97,653
Population
34,105
Households
2.9
Avg Household Size
35
Median Age
26%
College-Educated
79%
High-School Grad
6.8 sq mi
ZIP Area
14,361
Density / Sq Mi
$74,923
Median Household Income
$40,288
Median Earnings
$1,723
Median Rent
$827,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Built in 1955 with a one-bedroom/two-bedroom mix and tenants in place.
Where is this triplex located?
The property is located at 4872 W El Segundo Blvd Hawthorne, CA.
What is the asking price?
The asking price for this property is $799,000.
What are key features of this property?
This property features: 3‑unit triplex with one 2BD/1BA unit and two 1BD/1BA units; 1,926 square feet on a 5,611‑square‑foot lot; Built in 1955
