Loveland Multifamily Property with
4774 Degas Dr Loveland, CO 80538
For Sale
Under Contract
$599,900
MULTI_FAMILY - Loveland, CO
Property Size2,963 SF
Lot Size0.12 Acres
Price / SF$202.46
Days on Market166
Property Features for 4774 Degas Dr
General Information
Property type
Residential Multi Family
Property subtype
Single Family Residence
Property condition
Under Construction
Zoning
Res
Bedrooms
4
Bathrooms
3
Rooms
Bathroom 2, Bathroom 1, Basement, Bedroom 1, Bedroom 2, Bedroom 4, Bathroom 3, Bedroom 3
Parking
2
Patio and Porch features
Deck
Interior features
Eat-in Kitchen, Open Floorplan, Pantry, Walk-In Closet(s), Washer/Dryer Hookup, Outside Entry, Kitchen Island
Basement
Daylight, Full, Partially Finished
Appliances
Electric Range, Dishwasher, Microwave
Standard status
Active Under Contract
APN
R1682971
Size
2,963 SF
Lot size
0.12 Acres
Taxes and HOA fees
Tax Year
2025
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Forced Air
Cooling system
Central Air
Building Details
Year built
2026
Floors in Building
1
Number of units
2
Building materials
Frame, Stone
Roof type
Composition
Listing Agency:
RE/MAX Alliance-FTC South
(970) 226-3990
Listed By:
Dennis Schick · License #40040924
(970) 567-3942
Added: Feb 13
Changed: Jul 28
Last Checked: Jul 29 at 4:06AM
MLS# 1051605
Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This multifamily property in Loveland, Colorado, features the Atwood plan by Aspen Homes, offering a fully finished basement Accessory Dwelling Unit (ADU), suitable for multi-generational living or investment. The main floor unit includes 2 bedrooms, 2 bathrooms, and an attached 2-car garage, providing single-level living. The basement ADU has 2 bedrooms, 1 bathroom, and a large storage area. It is attached but has a separate entrance, thermostat, furnace, AC, electric meter, water heater, and mailbox. The property includes quality finishes such as LVP flooring, stainless steel appliances, and solid surface countertops. It also features active radon mitigation and Class 4 impact-resistant roofing. Built for efficiency, the property has a 95% furnace, advanced sealing package, HERS testing, and Energy Star windows. The lot size is 0.12 acres, and the property size is 2963 square feet. The property is zoned for residential use.
Key Highlights
- Under construction 2026 home with fully finished basement ADU featuring separate entrance.
- Main floor offers 2 bedrooms, 2 bathrooms, and an attached 2‑car garage with single‑level living.
- Basement ADU includes 2 bedrooms, 1 bathroom, plus a large storage area.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.5k | $15.36 |
| − Vacancy | −$1.9k | −$0.66 |
| EGI | $43.6k | $14.70 |
| − OpEx | −$13.1k | −$4.41 |
| NOI | $30.5k | $10.29 |
2,963 SF · lease $15.36/SF/yr · vacancy 4.27% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$435.7K
$381.2K – $508.3K
NOI $30,498 @ 7.0% cap · market cap 5.08%
Second Best
Apartment 5plus
$402.9K
$352.5K – $470.0K
NOI $28,200 @ 7.0% cap · market cap 4.70%
Theoretical Best
Office A
$795.3K
$695.9K – $927.9K
NOI $55,672 @ 7.0% cap · market cap 9.28%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Multifamily property featuring a finished basement ADU for flexible living.
Where is this duplex located?
The property is located at 4774 Degas Dr Loveland, CO.
What is the asking price?
The asking price for this property is $599,900.
What are key features of this property?
This property features: Under construction 2026 home with fully finished basement ADU featuring separate entrance.; Main floor offers 2 bedrooms, 2 bathrooms, and an attached 2‑car garage with single‑level living.; Basement ADU includes 2 bedrooms, 1 bathroom, plus a large storage area.
