4751 Ustick Rd Nampa, ID 83687
Newly constructed 2025 storage facility with climate control, gated access, and a 14' x 16' roll-up door.
- Added:
- Apr 20, 2026
- Days on Market:
- 82
- Last Refresh:
- Jul 10 at 2:35 am
Property Features for 4751 Ustick Rd
General Information
- Standard status
- Active
- Size
- 1,350 SF
Listing office TOK Commercial (208) 947-0869
Listing date Apr 20, 2026
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of TOK Commercial
Investment Insights
Based on property information with market context.
Access and security include gated entry and security cameras. On-site amenities are provided through a clubhouse that includes Wi-Fi, a kitchen, restrooms, and a shower, supporting tenant use beyond basic storage needs. The property is located at 4751 Ustick Rd in Nampa, Idaho.
According to the provided materials, the current lease is supported by a $20,250 annual base rent and is described as stable. The remarks also cite a 6.84% cap rate and note future accessibility enhancements associated with a planned Highway 16 extension.
Key Highlights
- 2025 newly constructed storage facility with climate control and gated access
- 100% leased tenant with 6.84% cap rate and immediate cash flow
- $20,250 annual base rent with lease term stability
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.8k | $13.20 |
| − Vacancy | −$1.2k | −$0.92 |
| EGI | $16.6k | $12.28 |
| − OpEx | −$2.5k | −$1.84 |
| NOI | $14.1k | $10.43 |