Detached Two-Family Brick
471 Stewart Avenue Staten Island, NY 10314
For Sale
Contact for pricing
Pending
New two-family detached home offers six rooms over six rooms plus a full finished basement with three-quarter bath.
Property Size2,405 SF
Days on Market205
Property Features for 471 Stewart Avenue
General Information
- Standard status
- Pending
- Size
- 2,405 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2026
Listing Agency:
Ed Bruno Realty, LLC
(917) 365-5652
Listed By:
Edward Bruno · License #10491206964
Source:
Crexi
Added: Jan 2
Changed: Jul 22
Last Checked: Jul 23 at 8:30AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ed Bruno Realty, LLC
Investment Insights
Based on property information with market context.
This new detached two-family residence features an all red brick front with vinyl siding and rear. The home is configured as six rooms over six rooms, with the first and second floor layouts including a living room/dining room combo, a galley kitchen, full bath, and multiple bedrooms, including a primary bedroom with a three-quarter bath and walk-in closet. The second floor also includes pull-down attic stairs and washer/dryer hookups.
A full finished basement adds additional living space with tiled flooring, a three-quarter bath, and a large family room, along with washer/dryer hookups designated for the first floor unit. A security system is also included.
Additional details such as final taxes are noted as approximate and to be determined by the D.O.F. after closing.
A full finished basement adds additional living space with tiled flooring, a three-quarter bath, and a large family room, along with washer/dryer hookups designated for the first floor unit. A security system is also included.
Additional details such as final taxes are noted as approximate and to be determined by the D.O.F. after closing.
Key Highlights
- New 2026‑built two‑family detached home with full finished basement
- All red brick front with vinyl sides and rear
- 6 bedrooms and 5 bathrooms total
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $98.1k | $40.80 |
| − Vacancy | −$4.4k | −$1.84 |
| EGI | $93.7k | $38.96 |
| − OpEx | −$28.1k | −$11.69 |
| NOI | $65.6k | $27.27 |
2,405 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$937.1K
$820.0K – $1.09M
NOI $65,596 @ 7.0% cap · market cap 4.60%
Second Best
Apartment 5plus
$868.9K
$760.3K – $1.01M
NOI $60,825 @ 7.0% cap · market cap 4.27%
Theoretical Best
Office A
$1.15M
$1.00M – $1.34M
NOI $80,328 @ 7.0% cap · market cap 5.64%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - New two-family detached home offers six rooms over six rooms plus a full finished basement with three-quarter bath.
Where is this duplex located?
The property is located at 471 Stewart Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,425,000.
What are key features of this property?
This property features: New 2026‑built two‑family detached home with full finished basement; All red brick front with vinyl sides and rear; 6 bedrooms and 5 bathrooms total
