Detached Two-Family with Finished
465 Stewart Avenue Staten Island, NY 10314
For Sale
$1,400,000
Two-family detached home offering 6 rooms over 6 rooms plus a full finished basement and multiple washer/dryer hookups.
Property Size2,405 SF
Price / SF$582.12
Days on Market242
Property Features for 465 Stewart Avenue
General Information
- Standard status
- Active
- Size
- 2,405 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 2026
Listing Agency:
Ed Bruno Realty, LLC
(917) 365-5652
Listed By:
Edward M Bruno · License #10491206964
(917) 365-5652
Source:
Compass
Added: Nov 26, 2025
Changed: Jul 21
Last Checked: Jul 22 at 11:11AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ed Bruno Realty, LLC
Investment Insights
Based on property information with market context.
Detached two-family residence configured as 6 rooms over 6 rooms, with a full finished basement. The home features an all red brick front with vinyl sides and rear, and includes 6 bedrooms and 5 bathrooms. Interior highlights include a living room/dining room combo on the 1st and 2nd floors, a galley kitchen alongside the dining area, and a master bedroom with a 3/4 bath and walk-in closet. The 2nd floor also includes pull-down attic stairs and washer/dryer hookups.
The basement is full finished with a full tiled floor, a 3/4 bath, and a large family room. A security system is included, and washer/dryer hookups are provided for the 1st floor unit.
Taxes are noted as approximate and to be determined by the buyer after closing. The property is listed for sale.
The basement is full finished with a full tiled floor, a 3/4 bath, and a large family room. A security system is included, and washer/dryer hookups are provided for the 1st floor unit.
Taxes are noted as approximate and to be determined by the buyer after closing. The property is listed for sale.
Key Highlights
- New construction 2‑family detached home with 6 rooms over 6 rooms plus a full, finished basement
- All brick front with vinyl siding (vinyl sides and rear)
- 5 full baths total, including master bedroom with 3/4 bath and walk‑in closet
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $98.1k | $40.80 |
| − Vacancy | −$4.4k | −$1.84 |
| EGI | $93.7k | $38.96 |
| − OpEx | −$28.1k | −$11.69 |
| NOI | $65.6k | $27.27 |
2,405 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$937.1K
$820.0K – $1.09M
NOI $65,596 @ 7.0% cap · market cap 4.69%
Second Best
Apartment 5plus
$868.9K
$760.3K – $1.01M
NOI $60,825 @ 7.0% cap · market cap 4.34%
Theoretical Best
Office A
$1.15M
$1.00M – $1.34M
NOI $80,328 @ 7.0% cap · market cap 5.74%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two-family detached home offering 6 rooms over 6 rooms plus a full finished basement and multiple washer/dryer hookups.
Where is this duplex located?
The property is located at 465 Stewart Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: New construction 2‑family detached home with 6 rooms over 6 rooms plus a full, finished basement; All brick front with vinyl siding (vinyl sides and rear); 5 full baths total, including master bedroom with 3/4 bath and walk‑in closet
