Search
Two-Unit Duplex
For Sale
$364,900
Pending

45054507-4507 20th St Sw, Lehigh Acres, FL 33972

One residence is occupied, while the second is available for occupancy or a new tenant.

Property Size1,185 SF
Days on Market15

Property Features for 45054507-4507 20th St Sw

General Information

Standard status Pending
Size 1,185 SF
Total Parking Spaces 2
Property subtype Residential Income

Units

Unit Mix 2 x 3BR/2BA
Multifamily Units 2

Additional Details

Highway Access Yes

Taxes and HOA fees

Annual Taxes $4,353
Listing Agency: Marina Park Realty LLC
Listed By: Matthew Overmyer · License #3538813
Source: Exprealty
Added: Oct 9 Changed: Oct 21 Last Checked: Oct 21 at 2:14AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marina Park Realty LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This duplex contains two residences, each with 3 bedrooms, 2 bathrooms, and approximately 1,185 square feet. Both have a split-bedroom layout, tile flooring, and a combined living and dining area connected to the kitchen. Kitchen features include a center island, pantry, and white cabinetry. Each unit also has a primary suite with a walk-in closet and ensuite bath, two additional bedrooms, and a second full bathroom. Sliding doors lead to a patio and fenced backyard, and each residence has a private entrance and attached garage with laundry. The garages measure approximately 13'11" x 23'2"; long driveways provide additional off-street parking.

One unit is tenant-occupied, and the other is ready for occupancy or a new tenant. A/C systems and water heaters were replaced in 2025. Storm shutters and hurricane-impact garage doors are also installed. The property is near shopping, dining, grocery stores, schools, and parks, with access to State Road 82 and I-75.

Key Highlights

  • Two residences, each with 3 bedrooms, 2 bathrooms, and approximately 1,185 square feet
  • One unit is tenant‑occupied; the other is available for occupancy or a new tenant
  • A/C systems and water heaters replaced in 2025

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$15,685
Cap Rate
4.30%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$313,700 $313.7K
Cap Rate 7%
$224,071 $224.1K
Cap Rate 9%
$174,278 $174.3K
Market Conditions
NOI Build-Up for 1,185 SF
Gross rent
$23.5K $19.80/SF
− Vacancy
−$1.1K −$0.89/SF
EGI
$22.4K $18.91/SF
− OpEx
−$6.7K −$5.67/SF
NOI
$15.7K $13.24/SF
Area
Lee County, FL
Vacancy
4.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$313,700
Cap Rate 7%
$224,071
Cap Rate 9%
$174,278

Alternative Uses

Best Use
Multifamily LT 5
$224.1K
$196.1K – $261.4K (±1% cap)
NOI $15,685 @ 7.0% cap · market cap 4.30%
Second Best
Apartment 5plus
$207.6K
$181.7K – $242.3K (±1% cap)
NOI $14,535 @ 7.0% cap · market cap 3.98%
Theoretical Best
Office A
$373.0K
$326.4K – $435.1K (±1% cap)
NOI $26,108 @ 7.0% cap · market cap 7.15%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Lease Details

2
Residential units
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

12
Businesses Nearby

Demographics for 33972, FL

14,727
Population
5,422
Households
2.7
Avg Household Size
37
Median Age
20%
College-Educated
87%
High-School Grad
25.3 sq mi
ZIP Area
582
Density / Sq Mi
$73,239
Median Household Income
$40,058
Median Earnings
$1,537
Median Rent
$290,300
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - One residence is occupied, while the second is available for occupancy or a new tenant.
Where is this duplex located?
The property is located at 45054507-4507 20th St Sw Lehigh Acres, FL.
What is the asking price?
The asking price for this property is $364,900.
What are key features of this property?
This property features: Two residences, each with 3 bedrooms, 2 bathrooms, and approximately 1,185 square feet; One unit is tenant‑occupied; the other is available for occupancy or a new tenant; A/C systems and water heaters replaced in 2025
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved