New-Construction Duplex with
For Sale
$479,900
4501-4503 25th St SW, Lehigh Acres, FL 33973
Fully occupied two-unit property with three-bedroom layouts, private garages, and modern interior finishes.
Property Size2,400 SF
Price / SF$199.96
Days on Market408
Property Features for 4501-4503 25th St SW
General Information
Standard status
Active
Size
2,400 SF
Total Parking Spaces
2
Property subtype
Multi-Family
Occupancy
100%
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Parking per Unit
1
Additional Details
Highway Access
Yes
Building Details
Year Built
2026
Buildings
1
Tenancy
Multi
Listing Agency:
Sellstate 5 Star Realty
Listed By:
Eddie Chen · License #258034903
(239) 247-9872
Source:
Naplespropertyguide
Added: Sep 6, 2025
Changed: Oct 1
Last Checked: Oct 16 at 9:14AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sellstate 5 Star Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Completed in 2026, this 2,400-square-foot duplex contains two occupied units, each offering three bedrooms, two bathrooms, and a one-car garage. Both residences feature open-concept interiors with tile flooring, white cabinetry, granite countertops, stainless steel appliances, impact-resistant windows and doors, and individual water softener systems. Natural light contributes to the interior presentation, while the corner-lot setting adds separation from neighboring parcels.
The property is located at 4501-4503 25th St SW in Lehigh Acres, Florida, with access to SR-82 and I-75. Fort Myers and Cape Coral are also identified as nearby markets. Current tenants occupy both units; lease and rental details are available through the listing contact.
The property is located at 4501-4503 25th St SW in Lehigh Acres, Florida, with access to SR-82 and I-75. Fort Myers and Cape Coral are also identified as nearby markets. Current tenants occupy both units; lease and rental details are available through the listing contact.
Key Highlights
- 2026 construction with 2,400 square feet of total building area
- Two units, each with 3 bedrooms, 2 bathrooms, and a 1‑car garage
- Both units are currently occupied by tenants
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,767
Cap Rate
6.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,340
$635.3K
Cap Rate 7%
$453,814
$453.8K
Cap Rate 9%
$352,967
$353.0K
Market Conditions
NOI Build-Up for 2,400 SF
Gross rent
$47.5K $19.80/SF
− Vacancy
−$2.1K −$0.89/SF
EGI
$45.4K $18.91/SF
− OpEx
−$13.6K −$5.67/SF
NOI
$31.8K $13.24/SF
Area
Lee County, FL
Vacancy
4.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,340
Cap Rate 7%
$453,814
Cap Rate 9%
$352,967
Alternative Uses
Best Use
Multifamily LT 5
$453.8K
$397.1K – $529.5K
NOI $31,767 @ 7.0% cap · market cap 6.62%
Second Best
Apartment 5plus
$420.6K
$368.0K – $490.7K
NOI $29,439 @ 7.0% cap · market cap 6.13%
Theoretical Best
Office A
$755.4K
$661.0K – $881.3K
NOI $52,877 @ 7.0% cap · market cap 11.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
89
Businesses Nearby
Explore this area
Business Placement
Demographics for 33973, FL
12,728
Population
4,286
Households
3
Avg Household Size
28
Median Age
11%
College-Educated
81%
High-School Grad
3.8 sq mi
ZIP Area
3,349
Density / Sq Mi
$57,216
Median Household Income
$34,676
Median Earnings
$1,432
Median Rent
$334,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Fully occupied two-unit property with three-bedroom layouts, private garages, and modern interior finishes.
Where is this duplex located?
The property is located at 4501-4503 25th St SW Lehigh Acres, FL.
What is the asking price?
The asking price for this property is $479,900.
What are key features of this property?
This property features: 2026 construction with 2,400 square feet of total building area; Two units, each with 3 bedrooms, 2 bathrooms, and a 1‑car garage; Both units are currently occupied by tenants
