4220 N Granada Dr, Eloy, AZ 85131
Apartment buildings
- Added:
- Feb 25, 2026
- Days on Market:
- 122
- Last Refresh:
- Mar 17 at 1:16 pm
Property Features for 4220 N Granada Dr
General Information
- Standard status
- Active
- Size
- 6,864 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1964
Listing office S.J. Fowler Real Estate, Inc.
Listing date Feb 25, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of S.J. Fowler Real Estate, Inc.
HighLights
- Residential financing opportunity for 12 units across 3 parcels.
- Diverse unit mix: 4 two‑bedroom, 4 one‑bedroom, and 4 studio apartments.
- Potential for increased rental income with month‑to‑month leases and market rents exceeding current rates (2BR $850+, 1BR $700+, Studios $550+).
- Solid block construction with well‑maintained roof and AC units.
- All units feature private back doors, tile flooring in key areas, and full baths with tubs.
- On‑site coin laundry provides additional income.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $111.2k | $16.20 |
| − Vacancy | −$13.0k | −$1.90 |
| EGI | $98.2k | $14.30 |
| − OpEx | −$44.2k | −$6.44 |
| NOI | $54.0k | $7.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Eloy
- County
- Pinal
- State
- Arizona
- Longitude
- -111.6211192
- Latitude
- 32.7953006