4200 Evergreen Lane Units 334-335, Annandale, VA 22003
Move-in ready office condo with renovated interiors, conference space, and two private entrances in a C-3 zone.
Property Features for 4200 Evergreen Lane Units 334-335
General Information
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Michael
Investment Insights
Based on property information with market context.
The condo includes two private entrances and ample surface parking for visitors and staff. The property is positioned for convenient commuting, with minutes to I-495 (Capital Beltway) and quick access to I-66 and Route 50. It is also described as accessible to the Metro bus network, with the area near Columbia Pike and Little River Turnpike.
C-3 zoning is noted as ideal for professional office use, including medical or government office applications. With a mix of open work areas and enclosed rooms plus dedicated conference space, Units 334–335 are well suited for teams that need controlled meeting space while maintaining efficient day-to-day collaboration.
Key Highlights
- Move‑in ready office condo totaling 2,446 SF across Units 334‑335
- Renovated interiors with new partitions, updated ceiling lighting, and closets
- Open office area with vaulted ceiling plus multiple private offices and conference rooms
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $72.2k | $29.52 |
| − Vacancy | −$10.5k | −$4.28 |
| EGI | $61.7k | $25.24 |
| − OpEx | −$15.4k | −$6.31 |
| NOI | $46.3k | $18.93 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 22003, VA
Market
Vacancy Rate% for Office in South region