Four-Unit Apartment
For Sale
$562,500
Pending
4118 N 1st Ave Bldg 2, Tucson, AZ 85719
Central Tucson property with mixed unit sizes, in-unit laundry hookups, and private gated outdoor areas.
Property Size3,628 SF
Days on Market83
Property Features for 4118 N 1st Ave Bldg 2
General Information
Standard status
Pending
Size
3,628 SF
Property subtype
Multi-Family
Site & Location
Neighborhood
Campus Farm
Units
Unit Mix
2 x 3BR/2BA, 2 x 2BR/2BA
Multifamily Units
4
Parking per Unit
2
Amenities
kitchen appliances
in-unit laundry hookups
private gated outdoor space
roll-in showers with grab bars
Building Details
Year Built
1998
Buildings
1
Listing Agency:
Tierra Antigua Realty
Listed By:
Adrienne Arino Canez
(520) 631-3943
Source:
Tucsonhomeseeker
Added: Aug 9
Changed: Oct 25
Last Checked: Oct 28 at 8:16AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Tierra Antigua Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Located at 4118 N 1st Ave Bldg 2 in Tucson, this 3,628-square-foot fourplex was built in 1998 and contains a balanced mix of two- and three-bedroom residences. The property includes two 3-bedroom, 2-bathroom units and two 2-bedroom, 2-bathroom units, with roll-in showers and grab bars in the latter units.
Each residence has kitchen appliances, in-unit laundry hookups, and a private gated outdoor area. The property provides two dedicated parking spaces per unit, along with a recently installed roof. Shopping centers and a variety of restaurants are located minutes away in central Tucson.
Each residence has kitchen appliances, in-unit laundry hookups, and a private gated outdoor area. The property provides two dedicated parking spaces per unit, along with a recently installed roof. Shopping centers and a variety of restaurants are located minutes away in central Tucson.
Key Highlights
- Four‑unit property with two 3‑bedroom, 2‑bathroom units and two 2‑bedroom, 2‑bathroom units
- 3,628 square feet; built in 1998
- Each unit includes kitchen appliances and in‑unit laundry hookups
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$40,654
Cap Rate
7.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$813,080
$813.1K
Cap Rate 7%
$580,771
$580.8K
Cap Rate 9%
$451,711
$451.7K
Market Conditions
NOI Build-Up for 3,628 SF
Gross rent
$63.1K $17.40/SF
− Vacancy
−$5.1K −$1.39/SF
EGI
$58.1K $16.01/SF
− OpEx
−$17.4K −$4.80/SF
NOI
$40.7K $11.21/SF
Area
Tucson, AZ
Vacancy
8.00%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$813,080
Cap Rate 7%
$580,771
Cap Rate 9%
$451,711
Alternative Uses
Best Use
Multifamily LT 5
$580.8K
$508.2K – $677.6K
NOI $40,654 @ 7.0% cap · market cap 7.23%
Second Best
Apartment 5plus
$532.6K
$466.0K – $621.3K
NOI $37,279 @ 7.0% cap · market cap 6.63%
Theoretical Best
Office A
$942.5K
$824.7K – $1.10M
NOI $65,973 @ 7.0% cap · market cap 11.73%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
917
Businesses Nearby
Explore this area
Business Placement
Demographics for 85719, AZ
46,242
Population
21,707
Households
2.1
Avg Household Size
27
Median Age
46%
College-Educated
93%
High-School Grad
8.0 sq mi
ZIP Area
5,780
Density / Sq Mi
$41,086
Median Household Income
$17,430
Median Earnings
$1,051
Median Rent
$266,900
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Quadplex - Central Tucson property with mixed unit sizes, in-unit laundry hookups, and private gated outdoor areas.
Where is this quadplex located?
The property is located at 4118 N 1st Ave Bldg 2 Tucson, AZ.
What is the asking price?
The asking price for this property is $562,500.
What are key features of this property?
This property features: Four‑unit property with two 3‑bedroom, 2‑bathroom units and two 2‑bedroom, 2‑bathroom units; 3,628 square feet; built in 1998; Each unit includes kitchen appliances and in‑unit laundry hookups
