4041 Lone Tree Way Antioch, CA
NNN leased Class A office building with long-term tenant.
Property Features for 4041 Lone Tree Way
General Information
- Standard status
- Active
- Size
- 32,325 SF
- Lot size
- 7.86 Acres
- Property subtype
- OFFICE
Listing office HC&M Commercial Properties (925) 596-1401
Listing date Jul 28, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of HC&M Commercial Properties
Investment Insights
Based on property information with market context.
Key Highlights
- 6.19% Cap Rate
- 100% NNN Leased
- Benefit from a 10‑year Lease with two 5‑year Options
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $834.0k | $25.80 |
| − Vacancy | −$216.8k | −$6.71 |
| EGI | $617.1k | $19.09 |
| − OpEx | −$154.3k | −$4.77 |
| NOI | $462.9k | $14.32 |