Contemporary Duplex with Fenced
For Sale
$975,000
4015 Bryant St, Denver, CO 80211
A 2019 residence features an open main level and a finished lower floor with flexible recreation space.
Property Size2,272 SF
Days on Market9
Property Features for 4015 Bryant St
General Information
Standard status
Active
Size
2,272 SF
Property subtype
Duplex
Taxes and HOA fees
Annual Taxes
$5,766
Building Details
Building Size
2,272 SF
Year Built
2019
Listing Agency:
LIV Sotheby's International Realty
Listed By:
Mariana Garza Buck
(512) 659-4469
Source:
Corken
Added: Oct 15
Changed: Oct 21
Last Checked: Oct 21 at 5:38AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LIV Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2019, this duplex features an open main level where the kitchen, dining area, and living room connect. The kitchen has stainless steel appliances, streamlined cabinetry, and an island with seating. Folding glass doors open to a fenced side yard. The upper level includes a primary suite with dual bathroom vanities and a walk-in closet, plus a second bedroom and bathroom. A finished lower level adds a third bedroom, bathroom, and recreation area.
The property is in Denver’s Sunnyside neighborhood, near restaurants, coffee shops, and parks, with access to the Highlands and downtown Denver.
The property is in Denver’s Sunnyside neighborhood, near restaurants, coffee shops, and parks, with access to the Highlands and downtown Denver.
Key Highlights
- Built in 2019
- Kitchen includes stainless steel appliances and an island with seating
- Folding glass doors open to a fenced side yard
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$37,758
Cap Rate
3.87%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$755,160
$755.2K
Cap Rate 7%
$539,400
$539.4K
Cap Rate 9%
$419,533
$419.5K
Market Conditions
NOI Build-Up for 2,272 SF
Gross rent
$57.3K $25.20/SF
− Vacancy
−$3.3K −$1.46/SF
EGI
$53.9K $23.74/SF
− OpEx
−$16.2K −$7.12/SF
NOI
$37.8K $16.62/SF
Area
Denver, CO
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$755,160
Cap Rate 7%
$539,400
Cap Rate 9%
$419,533
Alternative Uses
Best Use
Multifamily LT 5
$539.4K
$472.0K – $629.3K
NOI $37,758 @ 7.0% cap · market cap 3.87%
Second Best
Apartment 5plus
$492.8K
$431.2K – $575.0K
NOI $34,497 @ 7.0% cap · market cap 3.54%
Theoretical Best
Office A
$723.3K
$632.9K – $843.8K
NOI $50,628 @ 7.0% cap · market cap 5.19%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
1,071
Businesses Nearby
Explore this area
Business Placement
Demographics for 80211, CO
37,940
Population
20,973
Households
1.8
Avg Household Size
34
Median Age
71%
College-Educated
92%
High-School Grad
4.5 sq mi
ZIP Area
8,431
Density / Sq Mi
$117,685
Median Household Income
$78,573
Median Earnings
$1,931
Median Rent
$747,800
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - A 2019 residence features an open main level and a finished lower floor with flexible recreation space.
Where is this duplex located?
The property is located at 4015 Bryant St Denver, CO.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: Built in 2019; Kitchen includes stainless steel appliances and an island with seating; Folding glass doors open to a fenced side yard
