For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Unit Farmhouse-Style Duplex Title is generated by Realmo AI

    401 W Forest Avenue, North Augusta, SC 29841

    View on Map
    Claim this Listing
    For Sale
    $419,900

    MULTI_FAMILY - North Augusta, SC

    Property size:
    3,440 SF
    Lot size:
    0.40 Acres
    Price / SF:
    $122/SF
    Added:
    Oct 21, 2025
    Days on Market:
    234
    Last Refresh:
    Jun 11 at 2:06 am

    Property Features for 401 W Forest Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    Residential
    Bedrooms
    5
    Bathrooms
    3
    Rooms
    Bathroom 3, Bathroom 1, Bedroom 2, Bedroom 4, Bathroom 2, Bedroom 3, Bedroom 5, Bedroom 1
    Parking features
    Off Street, Paved or Surfaced
    Patio and Porch features
    Deck, Porch
    Interior features
    Kitchen Island, Built-in Features, Eat-in Kitchen, Tile Counters
    Fencing
    Fenced
    Fireplace
    1
    Appliances
    Built-In Microwave, Range, Dishwasher
    Standard status
    Active
    APN
    0070622009
    Size
    3,440 SF
    Lot size
    0.40 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Unit 1 downstairs 401 W Forest Avenue Unit 2 upstairs 802 Lake Avenue
    Tax Annual Amount
    1311

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Electric (Heating), Heat Pump (Heating), Floor Furnace, Fireplace(s)
    Cooling system
    Ceiling Fan(s), Heat Pump
    Water source
    Public

    Building Details

    Year built
    1907
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Hardwood, Lvt/lvp, Laminate, Carpet
    Building materials
    Brick, Vinyl Siding, Wood Siding
    Roof type
    Metal

    We can help!

    Listing Contact
    Andrea Johnson

    Listing agent Andrea Johnson License #246700

    Listing office Dogwood Real Estate, LLC 4070 COLUMBIA ROAD, MARTINEZ, SC

    Listing date Oct 21, 2025

    MLS# 100580596 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Multi‑family 2‑story farmhouse‑style home built in 1907 with approx. 3,440 SF
    • Downstairs unit: 3 bedrooms and 2 full bathrooms, plus direct access to a private fenced backyard and deck
    • Upstairs unit: 2 bedrooms, 1 bathroom, and a flex room that can serve as a 3rd bedroom, office, or bonus space with its own private entrance
    • Historic interior details including hardwood floors, built‑in features, crown molding, and ornate door frames, plus tile counters
    • Kitchen amenities include kitchen island, built‑in microwave, electric range, and dishwasher; upstairs also has a full kitchen
    • Metal roof with public water and public sewer, and off‑street paved/surfaced parking; fenced yard includes a deck and wraparound porch

    Overview

    This two-story, farmhouse-style duplex offers two separate units under one roof, with a mix of historic character and practical living space. The downstairs unit features three bedrooms and two full bathrooms, with spacious living areas and generously sized rooms. A formal living room provides direct access to the front porch, while the kitchen includes an island with bar-top seating, built-in microwave, electric range, and dishwasher. The laundry room has built-in shelving and direct access to the back deck. The upstairs unit has two bedrooms, one bathroom, and a versatile flex room that can serve as a third bedroom, office, or bonus space, along with its own private outdoor entrance, full kitchen, living room, bathroom, and laundry area. The property includes original hardwood floors in both the living room and kitchen, plus additional built-in storage details. Outside, a wraparound porch and a private, fenced backyard with a spacious deck provide outdoor space for occupants.

    Located in North Augusta, the home is described as being just minutes from downtown North Augusta, SRP Park, the Greenway, shopping, dining, and major employers. The duplex sits on a corner lot and includes a backyard with a chicken coop.

    With two units and separate entries, the property can support owner-occupancy while maintaining a second residence for rental use. The fenced outdoor area, deck access, and multiple flexible rooms make it well suited for a range of household needs, including multi-generational living or tenant configurations that benefit from extra workspace.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $47.5k $13.80
    − Vacancy −$2.8k −$0.83
    EGI $44.6k $12.97
    − OpEx −$13.4k −$3.89
    NOI $31.2k $9.08
    3,440 SF · lease $13.80/SF/yr · vacancy 5.98% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $446.3K
    $390.5K – $520.7K (±1% cap)
    NOI $31,243 @ 7.0% cap · market cap 7.44%
    Second Best
    Apartment 5plus
    $389.0K
    $340.4K – $453.8K (±1% cap)
    NOI $27,230 @ 7.0% cap · market cap 6.48%
    Theoretical Best
    Office A
    $663.1K
    $580.2K – $773.6K (±1% cap)
    NOI $46,415 @ 7.0% cap · market cap 11.05%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    North Augusta
    County
    Aiken
    State
    South Carolina
    Longitude
    -81.973149
    Latitude
    33.499252

    FAQs

    What type of property is this?
    Duplex - Two separate residences with private entrances, a fenced backyard, and decks, suited for owner-occupancy or rental income.
    Where is this duplex located?
    The property is located at 401 W Forest Avenue North Augusta, SC.
    What is the asking price?
    The asking price for this property is $419,900.
    What are key features of this property?
    This property features: Multi‑family 2‑story farmhouse‑style home built in 1907 with approx. 3,440 SF; Downstairs unit: 3 bedrooms and 2 full bathrooms, plus direct access to a private fenced backyard and deck; Upstairs unit: 2 bedrooms, 1 bathroom, and a flex room that can serve as a 3rd bedroom, office, or bonus space with its own private entrance
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message