Search
Two-Unit Farmhouse-Style Duplex
For Sale
$398,500

401 W Forest Ave, North Augusta, SC 29841

Historic duplex with separate entrances, flexible layouts, private outdoor space, and detailed interior finishes.

Property Size3,440 SF
Price / SF$115.84
Days on Market86

Property Features for 401 W Forest Ave

General Information

Standard status Active
Size 3,440 SF
Property subtype Multi-Family

Units

Unit Mix 1 x 3BR/2BA, 1 x 2BR/1BA
Multifamily Units 2

Amenities

chicken coop
wraparound porch
fenced backyard
deck

Building Details

Year Built 1907
Buildings 1
Stories 2
Construction farmhouse-style
Listing Agency: Dogwood Real Estate, LLC
Listed By: Andrea Johnson · License #246700
Source: Bradberrygarnerrealestate
Added: Jul 21 Changed: Sep 15 Last Checked: Oct 7 at 4:48PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Dogwood Real Estate, LLC

Investment Insights

Based on property information with market context.

Built in 1907, this approximately 3,440-square-foot duplex combines a farmhouse-style exterior with two distinct residential units. The main-level unit includes three bedrooms, two full bathrooms, spacious living areas, a kitchen with island seating, laundry space, and direct access to a fenced backyard and deck. The second unit has its own outdoor entrance, kitchen, living room, bathroom, and laundry area, with additional flexible room configurations described in the property details. Interior features include original hardwood floors, upgraded flooring, crown molding, wainscoting, ornate door frames, built-in shelving, and a farmhouse-style sink.

The property occupies a corner lot with a wraparound porch, backyard, deck, and chicken coop. It is located minutes from downtown North Augusta, SRP Park, the Greenway, shopping, dining, and major employers. The separate-unit arrangement supports duplex use, while the property’s room layouts and private entrances provide flexibility for occupancy and management.

Key Highlights

  • Two‑unit duplex totaling approximately 3,440 square feet
  • 1907 construction with farmhouse‑style architecture and historic interior details
  • Main‑level unit includes 3 bedrooms and 2 full bathrooms

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$31,243
Cap Rate
7.84%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$624,860 $624.9K
Cap Rate 7%
$446,329 $446.3K
Cap Rate 9%
$347,144 $347.1K
Market Conditions
NOI Build-Up for 3,440 SF
Gross rent
$47.5K $13.80/SF
− Vacancy
−$2.8K −$0.83/SF
EGI
$44.6K $12.97/SF
− OpEx
−$13.4K −$3.89/SF
NOI
$31.2K $9.08/SF
Area
Aiken County, SC
Vacancy
5.98%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$624,860
Cap Rate 7%
$446,329
Cap Rate 9%
$347,144

Alternative Uses

Best Use
Multifamily LT 5
$446.3K
$390.5K – $520.7K (±1% cap)
NOI $31,243 @ 7.0% cap · market cap 7.84%
Second Best
Apartment 5plus
$389.0K
$340.4K – $453.8K (±1% cap)
NOI $27,230 @ 7.0% cap · market cap 6.83%
Theoretical Best
Office A
$663.1K
$580.2K – $773.6K (±1% cap)
NOI $46,415 @ 7.0% cap · market cap 11.65%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Parking Lot & Garage (Bike/Boat/Book/etc) Store Garden Center HVAC Service Carpet & Flooring Store Grocery & Convenience Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

435
Businesses Nearby

Demographics for 29841, SC

32,919
Population
16,474
Households
2
Avg Household Size
40
Median Age
32%
College-Educated
93%
High-School Grad
31.9 sq mi
ZIP Area
1,032
Density / Sq Mi
$72,811
Median Household Income
$46,447
Median Earnings
$1,050
Median Rent
$186,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Historic duplex with separate entrances, flexible layouts, private outdoor space, and detailed interior finishes.
Where is this duplex located?
The property is located at 401 W Forest Ave North Augusta, SC.
What is the asking price?
The asking price for this property is $398,500.
What are key features of this property?
This property features: Two‑unit duplex totaling approximately 3,440 square feet; 1907 construction with farmhouse‑style architecture and historic interior details; Main‑level unit includes 3 bedrooms and 2 full bathrooms
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again