Search
Retail or Office Condominium Suite
For Sale
$1,250,000

400 Beale St, San Francisco, CA 94105

Commercial condominium suite features ADA-compliant entrance and restrooms plus one secured parking space.

Property Size1,469 SF
Price / SF$850.92
Days on Market89

Property Features for 400 Beale St

General Information

Standard status Active
Size 1,469 SF
Total Parking Spaces 1
Listing Agency: Touchstone Commercial Partners Inc.
Listed By: Robert Terry Mann · License #01112906
Source: Exprealty
Added: May 5 Changed: Jul 26 Last Checked: Jul 31 at 1:33PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Touchstone Commercial Partners Inc.

Investment Insights

Based on property information with market context.

This is a commercial condominium suite offered for sale and also available for lease. The space is delivered with an ADA-compliant entrance and restrooms, supporting accessibility for both customers and employees. The suite also includes one secured parking space, a practical convenience for occupants and visitors.

The property is located at 400 Beale Street in San Francisco. It is positioned as a high-exposure presence within a modern building.

The offering is suitable for either retail or office use, depending on an operator’s requirements for an ADA-accessible suite with secured parking.

Key Highlights

  • Commercial condominium suite at 400 Beale Street, Suite 103, San Francisco, CA 94105
  • ADA‑compliant entrance and ADA‑compliant restrooms
  • Includes 1 secured parking space

Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $64.7k $44.04
− Vacancy −$16.4k −$11.19
EGI $48.3k $32.85
− OpEx −$12.1k −$8.21
NOI $36.2k $24.64
1,469 SF · lease $44.04/SF/yr · vacancy 25.40% · expense 25.00%

Alternative Uses

Best Use
Retail
$6.70M
$5.86M – $7.81M (±1% cap)
NOI $468,797 @ 7.0% cap · market cap 37.50%
Second Best
Office B
$517.1K
$452.5K – $603.3K (±1% cap)
NOI $36,197 @ 7.0% cap · market cap 2.90%
Theoretical Best
Specialty Retail
$7.18M
$6.28M – $8.37M (±1% cap)
NOI $502,282 @ 7.0% cap · market cap 40.18%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

MERAKI Woods Production Facility Bodhi Floaty Department Store Xim Inc (Bike/Boat/Book/etc) Store Riddhi Partners Llc Engineer Bridgeview Owners Association Homeowners' Association

Suggested Use

Top Pick (Bike/Boat/Book/etc) Store Tanning Salon Buffet Veterinary Clinic Butcher Clothing & Fashion Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

19,704
Businesses Nearby

Demographics for 94105, CA

14,841
Population
9,680
Households
1.5
Avg Household Size
35
Median Age
85%
College-Educated
96%
High-School Grad
0.5 sq mi
ZIP Area
29,682
Density / Sq Mi
$239,781
Median Household Income
$167,466
Median Earnings
$3,501
Median Rent
$1,461,700
Median Home Value

Market

Vacancy Rate% for Office in San Francisco, CA

5.4% 2019
15.8% 2020
18.5% 2021
24.1% 2022
32.5% 2023
34.2% 2024
33.1% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office units - Commercial condominium suite features ADA-compliant entrance and restrooms plus one secured parking space.
Where is this office units located?
The property is located at 400 Beale St San Francisco, CA.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: Commercial condominium suite at 400 Beale Street, Suite 103, San Francisco, CA 94105; ADA‑compliant entrance and ADA‑compliant restrooms; Includes 1 secured parking space
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message