3870 Elm St, Denver, CO 80207
14,500 sq ft warehouse available in Denver, Colorado.
- Added:
- May 16, 2024
- Days on Market:
- 784
- Last Refresh:
- Jul 5 at 1:17 pm
Property Features for 3870 Elm St
General Information
- Standard status
- Active
- Size
- 14,500 SF
- Property subtype
- Industrial
Building Details
- Year Built
- 1961
Listing office Colliers - Denver, Colorado (303) 745-5800
Listing date May 16, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Denver, Colorado
HighLights
- Established property with construction year of 1961.
Overview
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $191.4k | $13.20 |
| − Vacancy | −$15.1k | −$1.04 |
| EGI | $176.3k | $12.16 |
| − OpEx | −$26.4k | −$1.82 |
| NOI | $149.8k | $10.33 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.9291143
- Latitude
- 39.7708644