3701 Virginia Drive, Orlando, FL 32803
Two residences share one parcel, with a private-entry detached unit and extensive system updates.
Property Features for 3701 Virginia Drive
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS WINTER PARK
Investment Insights
Based on property information with market context.
Major improvements include a 2021 roof, 2024 windows, 2022 HVAC system and ductwork, and a 2025 refrigerator in the main residence. The ADU received a 2025 roof and mini-split system, along with a 2026 bathroom exhaust fan. Both homes feature dimmable lighting controls and a comprehensive security system. A fully fenced backyard includes raised garden beds, vegetable gardens, and outdoor entertaining space.
The property is located at 3701 Virginia Drive in Orlando’s Audubon Park Garden District, within blocks of Domu and Kelly’s Homemade Ice Cream, local shops, breweries, and parks.
Key Highlights
- Two residences totaling 2,108 square feet on one parcel
- Main home offers 3 bedrooms, 2 bathrooms, and a split floor plan
- Detached 688‑square‑foot ADU includes 1 bedroom, 1 bathroom, full kitchen, and private entrance
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.5k | $25.20 |
| − Vacancy | −$3.3k | −$1.64 |
| EGI | $48.2k | $23.56 |
| − OpEx | −$21.7k | −$10.60 |
| NOI | $26.5k | $12.96 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 32803, FL
Market
Vacancy Rate% for Multifamily in South region