Search
Office Building with Basement
For Sale
Under Contract
$475,000

3201 E Center Street, Warsaw, IN 46582

COMMERCIAL, Warsaw, IN

Property Size4,482 SF
Lot Size1.13 Acres
Price / SF$105.98
Days on Market119

Property Features for 3201 E Center Street

General Information

Property type Commercial Sale
Property subtype Other
Rooms Basement
Directions From Warsaw, take Center St East across US 30.
Subdivision Kosciusko County
Standard status Active Under Contract
APN 43-11-10-200-161.000-032
Lot size 1.13 Acres

Taxes and HOA fees

Tax Year 51
Tax Description 4-52-46.CA TR W 1/2 SE 10-32-6 1.13A
Tax Annual Amount 10194
Legal Description 4-52-46.CA TR W 1/2 SE 10-32-6 1.13A

Utilities

Cooling system Central Air

Building Details

Year built 1981
Flooring type Carpet
Roof type Shingle
Listing Agency: Brian Peterson Real Estate
Listed By: Brian Peterson
Added: May 4 Changed: Aug 28 Last Checked: Aug 30 at 3:06AM
MLS# 202616759

Copyright © 2026 Kosciusko Board of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This office building provides approximately 4,482 square feet of above-grade finished space along with 1,600 square feet below grade. The interior includes multiple private offices, a reception area, kitchen space, and storage, with drywall, carpet, and other durable flooring. Nine-foot ceilings, forced-air heating, and central air conditioning support a practical workplace environment. The building was constructed in 1981 and has a shingle roof.

The property occupies approximately 1.13 acres at 3201 E Center Street in Warsaw, Indiana, with access to city utilities and paved parking. Its position just off US 30 provides a direct connection to the surrounding road network. Mixed-use zoning supports office, medical, and other commercial applications, while the current vacancy allows a new owner to occupy or reconfigure the space.

Key Highlights

  • Approximately 4,482 SF of finished above‑grade office space
  • Additional 1,600 SF below‑grade area
  • Approximately 1.13 acres with paved parking

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$41,847
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$836,940 $836.9K
Cap Rate 7%
$597,814 $597.8K
Cap Rate 9%
$464,967 $465.0K
Market Conditions
NOI Build-Up for 4,482 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$71.5K $15.96/SF
− Vacancy
−$15.7K −$3.51/SF
EGI
$55.8K $12.45/SF
− OpEx
−$13.9K −$3.11/SF
NOI
$41.8K $9.34/SF
Area
Kosciusko County, IN
Vacancy
22.00%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$836,940
Cap Rate 7%
$597,814
Cap Rate 9%
$464,967

Alternative Uses

Best Use
Office B
$597.8K
$523.1K – $697.5K (±1% cap)
NOI $41,847 @ 7.0% cap · market cap 8.81%
Second Best
no second resolved use
Theoretical Best
Office A
$780.8K
$683.2K – $911.0K (±1% cap)
NOI $54,658 @ 7.0% cap · market cap 11.51%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Worth Financial Service Financial Advisor

Suggested Use

Top Pick Law Firm Building Supply Auto Parts Store Real Estate Agency Kitchen & Bath Showroom HVAC Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

400
Businesses Nearby

Demographics for 46582, IN

14,151
Population
7,064
Households
2
Avg Household Size
38
Median Age
35%
College-Educated
91%
High-School Grad
57.6 sq mi
ZIP Area
246
Density / Sq Mi
$67,161
Median Household Income
$43,031
Median Earnings
$1,085
Median Rent
$231,900
Median Home Value

Market

Vacancy Rate% for Office in Midwest region

13.7% 2019
15.6% 2020
17.1% 2021
18.9% 2022
21% 2023
22% 2024
21.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office building - Vacant mixed-use office property with multiple offices, reception, kitchen, storage, paved parking, and central air conditioning.
Where is this office building located?
The property is located at 3201 E Center Street Warsaw, IN.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: Approximately 4,482 SF of finished above‑grade office space; Additional 1,600 SF below‑grade area; Approximately 1.13 acres with paved parking
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message