320 Southland Dr, Burnet, TX 78611
Remodeled office with multiple rooms plus a heated and cooled, insulated warehouse suited for flexible tenant or unit setups.
Property Features for 320 Southland Dr
General Information
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Landmasters Real Estate
Investment Insights
Based on property information with market context.
A recently added 2,400-square-foot warehouse is insulated and heated/cooled. The warehouse is plumbed for water and could be rented as its own unit. Outside, there is a large secured storage area for trucks and equipment, protected by a new automatic gate, along with a large parking area. The property is located at 320 Southland Dr in Burnet, Texas.
This configuration can support a tenant seeking both office space and warehouse functionality, or an owner planning to lease the office and warehouse areas separately, based on the stated ability to create multiple rental units and the warehouse’s independent utility (including plumbing). The updates to the office systems and flooring, along with the insulated, climate-controlled warehouse, provide a practical foundation for adaptable commercial use.
Key Highlights
- Remodeled main office building with 4,000+ SF, 16 rooms, kitchen, and 5 bathrooms
- Updates include new roof, 2 new HVAC units, automatic gate, and new vinyl plank flooring throughout
- Floor plan allows flexible setup for multiple rental units
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $95.7k | $14.88 |
| − Vacancy | −$10.5k | −$1.64 |
| EGI | $85.2k | $13.24 |
| − OpEx | −$12.8k | −$1.99 |
| NOI | $72.4k | $11.26 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78611, TX
Market
Vacancy Rate% for Office in South region