Residential Duplex
1010 E Marble Street Burnet, TX 78611
For Sale
$355,000
MULTI_FAMILY - Burnet, TX
Property Size1,601 SF
Lot Size0.11 Acres
Price / SF$221.74
Days on Market159
Property Features for 1010 E Marble Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
3
Bathrooms
2
Rooms
Bedroom 3, Bathroom 2, Bathroom 1, Bedroom 1, Bedroom 2
Appliances
Commercial Stove, Dishwasher, Disposal, Microwave, Electric Range, Washer Hookup
Standard status
Active
APN
011967
Size
1,601 SF
Lot size
0.11 Acres
Taxes and HOA fees
Tax Description
S5550 JOHNSON ADDITION LOT 8 BLK 17 0.0000
Utilities
Sewer type
Public Sewer
Cooling system
Central Air
Water source
Public
Building Details
Year built
2026
Number of units
1
Flooring type
Tile, Carpet, Concrete
Building materials
Wood Siding, Metal
Roof type
Composition
Listing Agency:
ListingSpark
(877) 897-7275
Listed By:
Aaron Jistel · License #0548216
(877) 897-7275
Added: Feb 19
Changed: Jul 20
Last Checked: Jul 28 at 12:06PM
MLS# 176559
Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This listing is for a duplex unit with a 1,601-square-foot residence featuring three bedrooms and 2.5 baths. The property includes a dedicated driveway.
The duplex is located in Burnet, Texas, in a residential setting described as peaceful, with proximity to amenities and the town center.
According to the remarks, the seller may consider purchasing both A and B units together. Please inquire for details on availability and terms.
The duplex is located in Burnet, Texas, in a residential setting described as peaceful, with proximity to amenities and the town center.
According to the remarks, the seller may consider purchasing both A and B units together. Please inquire for details on availability and terms.
Key Highlights
- 1,601‑SF residence with 3 bedrooms and 2.5 baths
- Dedicated driveway
- Under construction with Year built 2026
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.0k | $15.00 |
| − Vacancy | −$1.5k | −$0.93 |
| EGI | $22.5k | $14.07 |
| − OpEx | −$6.8k | −$4.22 |
| NOI | $15.8k | $9.85 |
1,601 SF · lease $15.00/SF/yr · vacancy 6.17% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$225.3K
$197.2K – $262.9K
NOI $15,773 @ 7.0% cap · market cap 4.44%
Second Best
Apartment 5plus
$207.5K
$181.5K – $242.1K
NOI $14,523 @ 7.0% cap · market cap 4.09%
Theoretical Best
Hotel Hospitality
$1.21M
$1.06M – $1.41M
NOI $84,413 @ 7.0% cap · market cap 23.78%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Duplex unit offers 3 bedrooms, 2.5 baths, and a dedicated driveway within a residential income property.
Where is this duplex located?
The property is located at 1010 E Marble Street Burnet, TX.
What is the asking price?
The asking price for this property is $355,000.
What are key features of this property?
This property features: 1,601‑SF residence with 3 bedrooms and 2.5 baths; Dedicated driveway; Under construction with Year built 2026
