Back to Search
Residential Income Property with Shop

320 E 2100 N Cir Cedar City, UT 84721

320 E 2100 N Cir, Cedar City, UT, 84721
$539,900
For Sale
$539,900

MULTI_FAMILY - Cedar City, UT

Property Size2,627 SF
Lot Size0.28 Acres
Price / SF$205.52
Days on Market95

Property Features for 320 E 2100 N Cir

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
3
Rooms
Bedroom 4, Bathroom 2, Bedroom 3, Bedroom 1, Bathroom 3, Bathroom 1, Bedroom 2
Standard status
Active
APN
B-1390-0009-0000
Size
2,627 SF
Lot size
0.28 Acres

Taxes and HOA fees

Tax Annual Amount
2394

Utilities

Heating system
Electric (Heating), Natural Gas
Cooling system
Central Air

Building Details

Year built
1994
Floors in Building
2
Number of units
2
Roof type
Asphalt
Listing Agency Stratum Real Estate Group So Branch
365 S Main, UT
Listed by SHELBY SMITH
Added: Apr 14 Checked: Jul 17 at 11:06 pm
MLS# 26-271308 Listing URL

Copyright © 2026 Washington County Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This refreshed residential income property combines a main-level home with an attached basement suite with separate access. The main level features an open, bright layout with new cabinetry, upgraded countertops, a stylish backsplash, accent lighting, and custom beam work. Bay windows in the dining area help bring in natural light. The main level includes three bedrooms and two bathrooms, along with a spacious living room that can be used as living space or repurposed as additional primary accommodation.

A standout feature is private access from the living room to an impressive 16x40 shop space, suited for a garage, gym, workshop, or other personal use. The attached basement suite also has its own separate access and includes one bedroom, one bathroom, a kitchen, and laundry.

Outside, the backyard offers room to adapt to your needs, including space for RV parking and room for future outdoor or shop-related expansion. With move-in readiness and two distinct living spaces, the property can fit buyers looking for a primary residence paired with a rental or guest-ready option in Cedar City, UT.

Key Highlights

  • Impressive 16x40 shop space with private access, suitable for a garage, gym, workshop, or man cave.
  • Attached basement suite with separate access, including one bedroom, one bathroom, kitchen, and laundry, ideal for rental income or guest quarters.
  • Fully refreshed home with new cabinetry, upgraded countertops, stylish backsplash, accent lighting, and custom beam work.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $36.3k $13.80
− Vacancy −$1.5k −$0.55
EGI $34.8k $13.25
− OpEx −$10.4k −$3.97
NOI $24.4k $9.27
2,627 SF · lease $13.80/SF/yr · vacancy 4.00% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$348.0K
$304.5K – $406.0K (±1% cap)
NOI $24,362 @ 7.0% cap · market cap 4.51%
Second Best
Apartment 5plus
$309.8K
$271.0K – $361.4K (±1% cap)
NOI $21,683 @ 7.0% cap · market cap 4.02%
Theoretical Best
Office A
$536.5K
$469.5K – $625.9K (±1% cap)
NOI $37,556 @ 7.0% cap · market cap 6.96%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Big Box & Wholesale Store Electrical Service Dental Office Storage Facility Plumbing Service Grocery & Convenience Store Hair Salon

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Refreshed home in Cedar City with a private shop area and a separately accessible basement suite for added flexibility.
Where is this duplex located?
The property is located at 320 E 2100 N Cir Cedar City, UT.
What is the asking price?
The asking price for this property is $539,900.
What are key features of this property?
This property features: Impressive 16x40 shop space with private access, suitable for a garage, gym, workshop, or man cave.; Attached basement suite with separate access, including one bedroom, one bathroom, kitchen, and laundry, ideal for rental income or guest quarters.; Fully refreshed home with new cabinetry, upgraded countertops, stylish backsplash, accent lighting, and custom beam work.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message