Mission District Apartment
3160 24th Street San Francisco, CA 94110
3160 24th Street, San Francisco, CA, 94110
$1,920,000
For Sale
$1,920,000
Apartment building in vibrant Mission District with modern comfort.
Property Size4,420 SF
Price / SF$434.39
Days on Market436
Property Features for 3160 24th Street
General Information
- Standard status
- Active
- Size
- 4,420 SF
Building Details
- Year Built
- 1915
Listing Agency
BEYCOME BROKERAGE REALTY INC.
Listed by
KEVIN GIOIA
Source
Corcoran
Added: May 10, 2025 Checked: Mar 16 at 9:09 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BEYCOME BROKERAGE REALTY INC.
Investment Insights
Based on property information with market context.
Located at 3160 24th St, San Francisco, CA 94110, this apartment building is situated in the Mission District. The property, with a size of 4420 square feet, offers spacious living areas with abundant natural light. It features a well-appointed kitchen and stylish finishes throughout. Residents have convenient access to nearby dining, shopping, and public transportation.
Key Highlights
- Located in the vibrant Mission District.
- Spacious living areas with abundant natural light.
- Well‑appointed kitchen.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $265.2k | $60.00 |
| − Vacancy | −$16.7k | −$3.78 |
| EGI | $248.5k | $56.22 |
| − OpEx | −$111.8k | −$25.30 |
| NOI | $136.7k | $30.92 |
4,420 SF · lease $60.00/SF/yr · vacancy 6.30% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.95M
$1.71M – $2.28M
NOI $136,671 @ 7.0% cap · market cap 7.12%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$21.59M
$18.89M – $25.19M
NOI $1,511,292 @ 7.0% cap · market cap 78.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Shipyard K9 Supplies
(Bike/Boat/Book/etc) Store
Gacela Salon
Hair Salon
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - Apartment building in vibrant Mission District with modern comfort.
Where is this apartment building located?
The property is located at 3160 24th Street San Francisco, CA.
What is the asking price?
The asking price for this property is $1,920,000.
What are key features of this property?
This property features: Located in the vibrant Mission District.; Spacious living areas with abundant natural light.; Well‑appointed kitchen.
