Two-Unit Duplex with Private
For Sale
$1,195,000
3157 Navion Ct, Cameron Park, CA 95682
Both residences feature private entrances, fenced backyards, and separate utility meters.
Property Size3,070 SF
Price / SF$389.25
Days on Market61
Property Features for 3157 Navion Ct
General Information
Standard status
Active
Size
3,070 SF
Property subtype
Multi-Family
Building Details
Year Built
2004
Listing Agency:
RE/MAX Gold
Listed By:
Deborah Shaw · License #01006364
(916) 837-6001
Source:
Sacramentoareahouses
Added: Sep 3
Changed: Nov 1
Last Checked: Nov 1 at 5:53AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Gold
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2004, this two-story duplex contains 3,070 square feet across two mirror-image residences, each with 1,535 square feet. Each unit has three bedrooms, two full bathrooms and a half bath, a living and dining area with a gas-log fireplace, and a kitchen with granite countertops and custom cabinetry. Private entrances lead to tiled foyers, while upstairs primary suites include en-suite bathrooms and walk-in closets. The property also includes private fenced backyards, finished epoxy-coated garages, separate laundry rooms, and separate meters. Public sewer and owned propane tanks serve the property.
The duplex occupies a flat 0.3-acre cul-de-sac lot in the Cameron Park Country Club Golf Course community, minutes from Highway 50. Tile flooring, carpeting, fresh paint, and new appliances are among the interior features. The kitchens include gas stoves, breakfast bars, and lighted pantries.
The duplex occupies a flat 0.3-acre cul-de-sac lot in the Cameron Park Country Club Golf Course community, minutes from Highway 50. Tile flooring, carpeting, fresh paint, and new appliances are among the interior features. The kitchens include gas stoves, breakfast bars, and lighted pantries.
Key Highlights
- Two residences totaling 3,070 square feet; each unit measures 1,535 square feet
- Each unit has 3 bedrooms, 2.5 bathrooms, and a two‑story layout
- Flat 0.3‑acre cul‑de‑sac parcel in Cameron Park Country Club Golf Course community
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$51,019
Cap Rate
4.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,020,380
$1.0M
Cap Rate 7%
$728,843
$728.8K
Cap Rate 9%
$566,878
$566.9K
Market Conditions
NOI Build-Up for 3,070 SF
Gross rent
$77.4K $25.20/SF
− Vacancy
−$4.5K −$1.46/SF
EGI
$72.9K $23.74/SF
− OpEx
−$21.9K −$7.12/SF
NOI
$51.0K $16.62/SF
Area
El Dorado County, CA
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,020,380
Cap Rate 7%
$728,843
Cap Rate 9%
$566,878
Alternative Uses
Best Use
Multifamily LT 5
$728.8K
$637.7K – $850.3K
NOI $51,019 @ 7.0% cap · market cap 4.27%
Second Best
Apartment 5plus
$652.3K
$570.8K – $761.0K
NOI $45,662 @ 7.0% cap · market cap 3.82%
Theoretical Best
Specialty Retail
$1.10M
$960.4K – $1.28M
NOI $76,831 @ 7.0% cap · market cap 6.43%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
189
Businesses Nearby
Explore this area
Business Placement
Demographics for 95682, CA
30,233
Population
12,126
Households
2.5
Avg Household Size
45
Median Age
40%
College-Educated
96%
High-School Grad
89.9 sq mi
ZIP Area
336
Density / Sq Mi
$115,621
Median Household Income
$62,388
Median Earnings
$1,771
Median Rent
$682,100
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences feature private entrances, fenced backyards, and separate utility meters.
Where is this duplex located?
The property is located at 3157 Navion Ct Cameron Park, CA.
What is the asking price?
The asking price for this property is $1,195,000.
What are key features of this property?
This property features: Two residences totaling 3,070 square feet; each unit measures 1,535 square feet; Each unit has 3 bedrooms, 2.5 bathrooms, and a two‑story layout; Flat 0.3‑acre cul‑de‑sac parcel in Cameron Park Country Club Golf Course community
