3959 Arthur Court, Cameron Park, CA 95682
Townhouse-style residences built in 2008 with in-unit laundry, central heating and air, and covered parking.
Property Features for 3959 Arthur Court
General Information
Units
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap
Investment Insights
Based on property information with market context.
Each home includes maple cabinetry, solid surface countertops, and tile flooring in the kitchen and dining areas, along with central heating and air conditioning and in-unit laundry. Residents also enjoy private patios or balconies, plus covered parking. Additional parking spots are available for rent.
The property is maintained to a high standard (SB 721 compliant) with minimal deferred maintenance. Camelot Woods benefits from newer construction than most area multifamily inventory, which may help reduce near-term capital expenditure needs while supporting day-to-day rental operations.
Key Highlights
- 15 two‑bedroom, 1.5‑bath townhouse‑style condo residences
- Built in 2008 with two‑story floor plans
- Each residence is approximately 900 SF
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $388.8k | $28.80 |
| − Vacancy | −$23.7k | −$1.76 |
| EGI | $365.1k | $27.04 |
| − OpEx | −$164.3k | −$12.17 |
| NOI | $200.8k | $14.87 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 95682, CA
Market
Vacancy Rate% for Multifamily in West region