Two-Unit
New
For Sale
$275,000
Pending
303 Elliott Street, Arlington, TX 76013
Both residences are leased and feature single-story layouts with central heating and air.
Property Size1,396 SF
Days on Market7
Property Features for 303 Elliott Street
General Information
Standard status
Pending
Size
1,396 SF
Property subtype
Duplex
Occupancy
100%
Units
Unit Mix
2 x 2BR/1BA
Multifamily Units
2
Additional Details
Asking Price
$275,000
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$4,422
Building Details
Building Size
1,396 SF
Year Built
1969
Buildings
1
Stories
1
Tenancy
Multi
Listing Agency:
Keller Williams Realty DPR
Listed By:
Daniel Harker · License #0435185
(469) 717-6391
Source:
Collectivelivingco
Added: Oct 26
Changed: Oct 31
Last Checked: Oct 31 at 11:38AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty DPR
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains two 2-bedroom, 1-bath residences, each arranged on one level with central heating and air. The building totals 1,396 square feet, with approximately 698 square feet per unit, and was built in 1969. Driveway parking serves the property.
The duplex is at 303 Elliott Street in Arlington, Texas. The University of Texas at Arlington, Arlington Memorial Hospital, AT&T Stadium, Globe Life Field, shopping, dining, and major thoroughfares are described as minutes away.
The duplex is at 303 Elliott Street in Arlington, Texas. The University of Texas at Arlington, Arlington Memorial Hospital, AT&T Stadium, Globe Life Field, shopping, dining, and major thoroughfares are described as minutes away.
Key Highlights
- Two 2‑bedroom, 1‑bath units
- 1,396 square feet total; approximately 698 square feet per unit
- Both units are leased
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,718
Cap Rate
4.99%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,360
$274.4K
Cap Rate 7%
$195,971
$196.0K
Cap Rate 9%
$152,422
$152.4K
Market Conditions
NOI Build-Up for 1,396 SF
Gross rent
$21.3K $15.24/SF
− Vacancy
−$1.7K −$1.20/SF
EGI
$19.6K $14.04/SF
− OpEx
−$5.9K −$4.21/SF
NOI
$13.7K $9.83/SF
Area
Arlington, TX
Vacancy
7.89%
Lease Rate
$15.24 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,360
Cap Rate 7%
$195,971
Cap Rate 9%
$152,422
Alternative Uses
Best Use
Multifamily LT 5
$196.0K
$171.5K – $228.6K
NOI $13,718 @ 7.0% cap · market cap 4.99%
Second Best
Apartment 5plus
$154.5K
$135.2K – $180.3K
NOI $10,815 @ 7.0% cap · market cap 3.93%
Theoretical Best
Office A
$411.6K
$360.2K – $480.2K
NOI $28,813 @ 7.0% cap · market cap 10.48%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
775
Businesses Nearby
Explore this area
Business Placement
Demographics for 76013, TX
36,535
Population
14,431
Households
2.5
Avg Household Size
32
Median Age
43%
College-Educated
91%
High-School Grad
9.0 sq mi
ZIP Area
4,059
Density / Sq Mi
$67,333
Median Household Income
$31,613
Median Earnings
$1,267
Median Rent
$287,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences are leased and feature single-story layouts with central heating and air.
Where is this duplex located?
The property is located at 303 Elliott Street Arlington, TX.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Two 2‑bedroom, 1‑bath units; 1,396 square feet total; approximately 698 square feet per unit; Both units are leased
