Back to Search
Updated Duplex with Fenced Yard

2960 Back Pack Trail Pollock Pines, CA 95726

2960 Back Pack Trail, Pollock Pines, CA, 95726
$399,000
For Sale
$399,000

Remodeled Unit A and refreshed Unit B, each supported by recent updates including new fencing and living room windows.

Property Size774 SF
Price / SF$515.50
Days on Market70

Property Features for 2960 Back Pack Trail

General Information

Standard status
Active
Size
774 SF
Property subtype
Multi Family

Building Details

Year Built
1987
Listing agency Onyx Real Estate
Listed by Mela Fratarcangeli · License #01396069
Source Exitrealty
Added: May 14 Updated: Jul 22 at 9:17AM Checked: Jul 22 at 9:17AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Onyx Real Estate


Investment Insights

Based on property information with market context.

This updated duplex in Pollock Pines features two separate units with practical, move-in-ready improvements. Unit A includes a remodeled kitchen with hickory cabinets, Corian counters, a newer gas stove, built-in microwave, stackable washer/dryer, and an updated bathroom. Unit B offers newer counters, an updated bath, laminate floors, and access to a large fenced yard suited for pets, play, or outdoor entertaining.

Recent improvements include new fencing and living room windows, adding durability and day-to-day comfort for both units.

With distinct interiors and a shared, functional outdoor component tied to Unit B, this property is well suited for rental income and multi-generational living options under one ownership structure.

Key Highlights

  • Duplex built in 1987 with remodeled Unit A and refreshed Unit B
  • Unit A includes remodeled kitchen with hickory cabinets, Corian counters, newer gas stove, and built‑in microwave
  • Unit A has a stackable washer/dryer and an updated bathroom

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $19.5k $25.20
− Vacancy −$1.1k −$1.46
EGI $18.4k $23.74
− OpEx −$5.5k −$7.12
NOI $12.9k $16.62
774 SF · lease $25.20/SF/yr · vacancy 5.79% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$183.8K
$160.8K – $214.4K (±1% cap)
NOI $12,863 @ 7.0% cap · market cap 3.22%
Second Best
Apartment 5plus
$164.5K
$143.9K – $191.9K (±1% cap)
NOI $11,512 @ 7.0% cap · market cap 2.89%
Theoretical Best
Specialty Retail
$276.7K
$242.1K – $322.8K (±1% cap)
NOI $19,370 @ 7.0% cap · market cap 4.85%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

FAQs

What type of property is this?
Duplex - Remodeled Unit A and refreshed Unit B, each supported by recent updates including new fencing and living room windows.
Where is this duplex located?
The property is located at 2960 Back Pack Trail Pollock Pines, CA.
What is the asking price?
The asking price for this property is $399,000.
What are key features of this property?
This property features: Duplex built in 1987 with remodeled Unit A and refreshed Unit B; Unit A includes remodeled kitchen with hickory cabinets, Corian counters, newer gas stove, and built‑in microwave; Unit A has a stackable washer/dryer and an updated bathroom
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message