Two-Unit Residential Income
292 Eltingville Boulevard 1 & 2 Staten Island, NY 10312
For Sale
Contact for pricing
Pending
A 6-over-6 two-unit building with 3-bedroom, 2-bath units, finished basement, and separate utilities.
Property Size2,215 SF
Days on Market95
Property Features for 292 Eltingville Boulevard 1 & 2
General Information
- Standard status
- Pending
- Size
- 2,215 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2024
Listing Agency:
Pemberley Estates Inc.
Listed By:
Diane Kramer · License #10311207830
Source:
Crexi
Added: Apr 21
Changed: Jul 22
Last Checked: Jul 23 at 9:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pemberley Estates Inc.
Investment Insights
Based on property information with market context.
This residential income property is a 6-over-6 two-unit building featuring hardwood floors and units with natural gas. Each unit offers three bedrooms and two bathrooms. The property also includes a huge finished basement with a 3/4 bath and lots of windows.
The building provides three off-street parking spaces and separate utilities for each unit, supporting both investor and owner-occupied use.
Each unit has a practical, residential layout with three bedrooms and two baths, complemented by a finished basement for additional functional space.
The building provides three off-street parking spaces and separate utilities for each unit, supporting both investor and owner-occupied use.
Each unit has a practical, residential layout with three bedrooms and two baths, complemented by a finished basement for additional functional space.
Key Highlights
- Newer 6‑over‑6 two‑unit building built in 2024
- Each unit features 3 bedrooms and 2 bathrooms
- Hardwood floors featured in the home
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.1k | $38.40 |
| − Vacancy | −$6.9k | −$3.10 |
| EGI | $78.2k | $35.30 |
| − OpEx | −$23.5k | −$10.59 |
| NOI | $54.7k | $24.71 |
2,215 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$781.9K
$684.2K – $912.2K
NOI $54,734 @ 7.0% cap · market cap 4.21%
Second Best
Apartment 5plus
$687.9K
$601.9K – $802.6K
NOI $48,155 @ 7.0% cap · market cap 3.70%
Theoretical Best
Office A
$1.06M
$924.8K – $1.23M
NOI $73,981 @ 7.0% cap · market cap 5.69%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - A 6-over-6 two-unit building with 3-bedroom, 2-bath units, finished basement, and separate utilities.
Where is this duplex located?
The property is located at 292 Eltingville Boulevard 1 & 2 Staten Island, NY.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: Newer 6‑over‑6 two‑unit building built in 2024; Each unit features 3 bedrooms and 2 bathrooms; Hardwood floors featured in the home
