2838 Jefferson Davis Hwy, Stafford, VA 22554
Profitable KFC property with long-term lease in Stafford, VA.
- Added:
- Mar 23, 2026
- Days on Market:
- 97
- Last Refresh:
- Mar 25 at 8:43 am
Property Features for 2838 Jefferson Davis Hwy
General Information
- Standard status
- Active
- Size
- 3,588 SF
- Lot size
- 1.03 Acres
- Property subtype
- Retail
Building Details
- Year Built
- 1989
Listing office Net Leased Real Properties (760) 473-0520
Listing date Mar 23, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Net Leased Real Properties
HighLights
- Absolute NNN lease with Tasty Chick’n Southeast, LLC, providing a passive income stream.
- Cap Rate of 6.0% and Net Operating Income of $135,555.
- Lease runs through 2031 with rental increases every five years, ensuring long‑term income growth.
- Strategically located on Jefferson Davis Highway near Interstate 95, offering high visibility and strong traffic flow.
- Proximity to major employers like Marine Corps Base Quantico.
- Located in a bustling retail corridor surrounded by national tenants.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $193.8k | $54.00 |
| − Vacancy | −$7.8k | −$2.16 |
| EGI | $186.0k | $51.84 |
| − OpEx | −$46.5k | −$12.96 |
| NOI | $139.5k | $38.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Stafford
- County
- Stafford
- State
- Virginia
- Longitude
- -77.405843
- Latitude
- 38.4600378