28 Rundel Park, Rochester, NY 14607
Updated duplex with two-bedroom units and a vacant second-floor residence.
Property Features for 28 Rundel Park
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Howard Hanna
Investment Insights
Based on property information with market context.
The property is located on Rundel Park in Rochester’s Neighborhood of the Arts, within the East Avenue and Park Avenue corridor. Nearby destinations identified for the property include the George Eastman House, Rochester Museum & Science Center, Strasenburgh Planetarium, and Strathallan Hotel.
The configuration combines two residential units with updated interiors and a ready-to-use upper residence, supporting either continued rental operation or an owner-occupancy approach.
Key Highlights
- Two‑family property built in 1900
- Both units include two bedrooms
- Remodeled since 2021
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.6k | $17.40 |
| − Vacancy | −$2.1k | −$0.96 |
| EGI | $36.4k | $16.44 |
| − OpEx | −$10.9k | −$4.93 |
| NOI | $25.5k | $11.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 14607, NY
Market
Vacancy Rate% for Multifamily in Northeast region