Back to Search
Remodeled Duplex with Attached Guest House

25107 ADA MAE ST San Antonio, TX 78257

25107 ADA MAE ST, San Antonio, TX, 78257
$275,000
For Sale
$275,000

MULTI_FAMILY - San Antonio, TX

Property Size1,360 SF
Lot Size0.19 Acres
Price / SF$202.21
Days on Market15

Property Features for 25107 ADA MAE ST

General Information

Property type
Residential Multi Family
Property subtype
Other
Standard status
Active
Size
1,360 SF
Lot size
0.19 Acres

Taxes and HOA fees

Tax Annual Amount
1559

Utilities

Cooling system
Central Air

Building Details

Year built
1986
Listing Agency Elite Real Estate
6107 Via La Cantera #206, SAN ANTONIO, TX
Listed by Jorge Gamboa
Added: Jul 6 Checked: Jul 20 at 8:06 am
MLS# 1961737 Listing URL

Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This remodeled property offers a main home plus a separate attached guest house, creating a two-unit configuration suited to flexible living or rental arrangements. Improvements include brand-new flooring, fresh interior and exterior paint, new plumbing, and updated light fixtures. Ceiling fans are installed throughout, supporting comfortable everyday use in both areas.

The property is located at 25107 ADA MAE ST in San Antonio, positioned across from The Dominion. The listing also notes nearby convenience to H.E.B, Walmart, La Cantera Mall, and IH-10.

For investors and owner-occupants, the layout supports a live-in/lease-other approach, depending on how you want to use the two spaces. The seller also indicates owner financing is available, with terms up to a 30-year term; the interest rate would depend on the buyer’s credit profile.

Key Highlights

  • Owner‑financing available with up to a 30‑year term (interest rate depends on buyer’s credit profile).
  • Main home plus separate attached guest house for multigenerational living or potential rental income.
  • Remodeled with brand‑new flooring and fresh interior and exterior paint.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $23.7k $17.40
− Vacancy −$1.3k −$0.96
EGI $22.4k $16.44
− OpEx −$6.7k −$4.93
NOI $15.7k $11.51
1,360 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$223.6K
$195.7K – $260.9K (±1% cap)
NOI $15,654 @ 7.0% cap · market cap 5.69%
Second Best
Apartment 5plus
$198.5K
$173.7K – $231.5K (±1% cap)
NOI $13,892 @ 7.0% cap · market cap 5.05%
Theoretical Best
Office A
$346.9K
$303.6K – $404.7K (±1% cap)
NOI $24,284 @ 7.0% cap · market cap 8.83%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Texas Luxury Detailing ... Car Wash

Suggested Use

Parking Lot & Garage Auto Parts Store Daycare Center Garden Center (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Carpet & Flooring Store Electrical Service Catering Service Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - A remodeled two-unit setup with a main home and attached guest house, offering flexibility for owner-occupants or rental use.
Where is this duplex located?
The property is located at 25107 ADA MAE ST San Antonio, TX.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Owner‑financing available with up to a 30‑year term (interest rate depends on buyer’s credit profile).; Main home plus separate attached guest house for multigenerational living or potential rental income.; Remodeled with brand‑new flooring and fresh interior and exterior paint.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message