Remodeled Duplex with Attached Guest
25107 ADA MAE ST San Antonio, TX 78257
25107 ADA MAE ST, San Antonio, TX, 78257
$275,000
For Sale
$275,000
MULTI_FAMILY - San Antonio, TX
Property Size1,360 SF
Lot Size0.19 Acres
Price / SF$202.21
Days on Market15
Property Features for 25107 ADA MAE ST
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Standard status
- Active
- Size
- 1,360 SF
- Lot size
- 0.19 Acres
Taxes and HOA fees
- Tax Annual Amount
- 1559
Utilities
- Cooling system
- Central Air
Building Details
- Year built
- 1986
Listing Agency
Elite Real Estate
(210) 507-5668
6107 Via La Cantera #206, SAN ANTONIO, TX
Listed by
Jorge Gamboa
(210) 857-2850
Added: Jul 6 Checked: Jul 20 at 8:06 am
MLS# 1961737
Listing URL
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This remodeled property offers a main home plus a separate attached guest house, creating a two-unit configuration suited to flexible living or rental arrangements. Improvements include brand-new flooring, fresh interior and exterior paint, new plumbing, and updated light fixtures. Ceiling fans are installed throughout, supporting comfortable everyday use in both areas.
The property is located at 25107 ADA MAE ST in San Antonio, positioned across from The Dominion. The listing also notes nearby convenience to H.E.B, Walmart, La Cantera Mall, and IH-10.
For investors and owner-occupants, the layout supports a live-in/lease-other approach, depending on how you want to use the two spaces. The seller also indicates owner financing is available, with terms up to a 30-year term; the interest rate would depend on the buyer’s credit profile.
The property is located at 25107 ADA MAE ST in San Antonio, positioned across from The Dominion. The listing also notes nearby convenience to H.E.B, Walmart, La Cantera Mall, and IH-10.
For investors and owner-occupants, the layout supports a live-in/lease-other approach, depending on how you want to use the two spaces. The seller also indicates owner financing is available, with terms up to a 30-year term; the interest rate would depend on the buyer’s credit profile.
Key Highlights
- Owner‑financing available with up to a 30‑year term (interest rate depends on buyer’s credit profile).
- Main home plus separate attached guest house for multigenerational living or potential rental income.
- Remodeled with brand‑new flooring and fresh interior and exterior paint.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.7k | $17.40 |
| − Vacancy | −$1.3k | −$0.96 |
| EGI | $22.4k | $16.44 |
| − OpEx | −$6.7k | −$4.93 |
| NOI | $15.7k | $11.51 |
1,360 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$223.6K
$195.7K – $260.9K
NOI $15,654 @ 7.0% cap · market cap 5.69%
Second Best
Apartment 5plus
$198.5K
$173.7K – $231.5K
NOI $13,892 @ 7.0% cap · market cap 5.05%
Theoretical Best
Office A
$346.9K
$303.6K – $404.7K
NOI $24,284 @ 7.0% cap · market cap 8.83%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Texas Luxury Detailing ...
Car Wash
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - A remodeled two-unit setup with a main home and attached guest house, offering flexibility for owner-occupants or rental use.
Where is this duplex located?
The property is located at 25107 ADA MAE ST San Antonio, TX.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Owner‑financing available with up to a 30‑year term (interest rate depends on buyer’s credit profile).; Main home plus separate attached guest house for multigenerational living or potential rental income.; Remodeled with brand‑new flooring and fresh interior and exterior paint.