Remodeled Duplex with Attached Guest
25107 Ada Mae Street San Antonio, TX 78257
25107 Ada Mae Street, San Antonio, TX, 78257
$315,000
For Sale
$315,000
Remodeled two-unit property with new flooring, paint, plumbing, fixtures, and ceiling fans throughout.
Property Size1,360 SF
Price / SF$231.62
Days on Market87
Property Features for 25107 Ada Mae Street
General Information
- Standard status
- Active
- Size
- 1,360 SF
- Property subtype
- Multi-Family / One Story
Building Details
- Year Built
- 1986
Listing agency
Elite Real Estate
(210) 857-2850
Listed by
Jorge Gamboa
(210) 857-2850
Source
Compass
Added: Apr 27 Updated: Jul 21 at 6:44PM Checked: Jul 21 at 6:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elite Real Estate
Investment Insights
Based on property information with market context.
This remodeled duplex includes a main home and a separate attached guest house, offering flexible living and rental options. Updates reported include brand-new flooring, fresh interior and exterior paint, new plumbing and light fixtures, and ceiling fans throughout.
The property is located in a highly desirable area across from The Dominion, with stated nearby convenience to H. E. B, Walmart, La Cantera Mall, and IH-10.
Transaction terms note that owner financing is available, up to a 30-year term, with the interest rate dependent on the buyer’s credit profile.
The property is located in a highly desirable area across from The Dominion, with stated nearby convenience to H. E. B, Walmart, La Cantera Mall, and IH-10.
Transaction terms note that owner financing is available, up to a 30-year term, with the interest rate dependent on the buyer’s credit profile.
Key Highlights
- Remodeled two‑unit property with a main home plus separate attached guest house for multigenerational living or rental income
- Brand‑new flooring and fresh interior and exterior paint throughout
- New plumbing and new light fixtures, with ceiling fans throughout
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.7k | $17.40 |
| − Vacancy | −$1.3k | −$0.96 |
| EGI | $22.4k | $16.44 |
| − OpEx | −$6.7k | −$4.93 |
| NOI | $15.7k | $11.51 |
1,360 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$223.6K
$195.7K – $260.9K
NOI $15,654 @ 7.0% cap · market cap 4.97%
Second Best
Apartment 5plus
$198.5K
$173.7K – $231.5K
NOI $13,892 @ 7.0% cap · market cap 4.41%
Theoretical Best
Office A
$346.9K
$303.6K – $404.7K
NOI $24,284 @ 7.0% cap · market cap 7.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Texas Luxury Detailing ...
Car Wash
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Remodeled two-unit property with new flooring, paint, plumbing, fixtures, and ceiling fans throughout.
Where is this duplex located?
The property is located at 25107 Ada Mae Street San Antonio, TX.
What is the asking price?
The asking price for this property is $315,000.
What are key features of this property?
This property features: Remodeled two‑unit property with a main home plus separate attached guest house for multigenerational living or rental income; Brand‑new flooring and fresh interior and exterior paint throughout; New plumbing and new light fixtures, with ceiling fans throughout
