Mixed-Use Townhome with Commercial
New
For Sale
$615,000
25 Market, Beaufort, SC 29906
A two-bedroom, two-bath residence sits above a ground-floor business area.
Property Size2,160 SF
Price / SF$284.72
Days on Market1
Property Features for 25 Market
General Information
Standard status
Active
Size
2,160 SF
Property subtype
Multi-Family
Additional Details
Mixed-Use Components
commercial, residential
Building Details
Year Built
2006
Buildings
1
Listing Agency:
William Raveis - Carolina LLC
(843) 341-5660
Listed By:
Michael Broadhurst · License #4130
(843) 837-7773
Source:
Thebroadhurstgroup
Added: Nov 4
Last Checked: Nov 4 at 2:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of William Raveis - Carolina LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
At 25 Market in Beaufort, this mixed-use townhome brings together ground-floor commercial space and an upper-level residence. The home has two bedrooms and two bathrooms, and the property contains 2,160 square feet. Built in 2006, it offers a combined residential and commercial configuration within one property.
Restaurants, boutiques, waterfront views, and community activities are part of the surrounding Market Street setting. The location supports a walkable lifestyle in Beaufort.
Restaurants, boutiques, waterfront views, and community activities are part of the surrounding Market Street setting. The location supports a walkable lifestyle in Beaufort.
Key Highlights
- 2,160‑square‑foot mixed‑use property
- Ground‑floor commercial area with a two‑bedroom, two‑bath residence above
- Built in 2006
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$34,111
Cap Rate
5.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$682,220
$682.2K
Cap Rate 7%
$487,300
$487.3K
Cap Rate 9%
$379,011
$379.0K
Market Conditions
NOI Build-Up for 2,160 SF
Gross rent
$51.8K $24.00/SF
− Vacancy
−$3.1K −$1.44/SF
EGI
$48.7K $22.56/SF
− OpEx
−$14.6K −$6.77/SF
NOI
$34.1K $15.79/SF
Area
Beaufort County, SC
Vacancy
6.00%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$682,220
Cap Rate 7%
$487,300
Cap Rate 9%
$379,011
Alternative Uses
Best Use
Retail
$487.3K
$426.4K – $568.5K
NOI $34,111 @ 7.0% cap · market cap 5.55%
Second Best
Mixed Use
$387.4K
$339.0K – $452.0K
NOI $27,119 @ 7.0% cap · market cap 4.41%
Theoretical Best
Office A
$651.7K
$570.2K – $760.3K
NOI $45,619 @ 7.0% cap · market cap 7.42%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
111
Businesses Nearby
Explore this area
Business Placement
Demographics for 29906, SC
22,608
Population
11,028
Households
2.1
Avg Household Size
31
Median Age
24%
College-Educated
91%
High-School Grad
45.0 sq mi
ZIP Area
502
Density / Sq Mi
$61,350
Median Household Income
$32,253
Median Earnings
$1,377
Median Rent
$236,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in South region
Frequently Asked Questions
What type of property is this?
Mixed-use property - A two-bedroom, two-bath residence sits above a ground-floor business area.
Where is this mixed-use property located?
The property is located at 25 Market Beaufort, SC.
What is the asking price?
The asking price for this property is $615,000.
What are key features of this property?
This property features: 2,160‑square‑foot mixed‑use property; Ground‑floor commercial area with a two‑bedroom, two‑bath residence above; Built in 2006
