For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Port Royal Sale Leaseback Opportunity Title is generated by Realmo AI

    86 SC-128, Beaufort, SC 29906

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Corner property with high traffic and leaseback to thriving business.

    Type:Office
    Property size:
    2,128 SF
    Lot size:
    0.67 Acres
    Price / SF:
    $265/SF
    Added:
    Oct 8, 2024
    Days on Market:
    620
    Last Refresh:
    May 12 at 8:51 pm

    Property Features for 86 SC-128

    General Information

    Standard status
    Active
    Size
    2,128 SF
    Lot size
    0.67 Acres
    Property subtype
    Office

    Building Details

    Year Built
    2004

    We can help!

    Listing Contact
    Will Achurch, CCIM
    Will Achurch, CCIM

    Listing agent Will Achurch, CCIM License #SC 100920 & GA 432657

    Listing office The HomesFinder Realty Group

    Listing date Oct 8, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The HomesFinder Realty Group

    HighLights

    • High Cap Rate: Enjoy an exceptional investment opportunity with an 8% cap rate.
    • Sale‑Leaseback: Provides immediate income stream with a 5‑year lease to a thriving business.
    • NNN Lease: Minimizes landlord responsibilities with a NNN lease structure.
    • High Traffic Location: Corner property benefits from an estimated 20,000 vehicles per day.
    • Large Lot: Sits on 2/3rds of an acre with gracious parking.
    • No Restrictions: Not in an HOA or Special Hazard Flood Area.

    Overview

    This corner property in Port Royal, situated on 2/3rds of an acre, offers an investment opportunity with a cap rate of 8. The property benefits from gracious parking and an estimated daily traffic count of 20,000 vehicles per day. The property, comprising 2128 square feet, is not subject to HOA restrictions and is not located in a Special Hazard Flood Area. Leaseback terms include a base rent of $2,967 per month, NNN, for a duration of 5 years to a thriving hardscape business.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $46.0k $21.60
    − Vacancy −$6.9k −$3.24
    EGI $39.1k $18.36
    − OpEx −$9.8k −$4.59
    NOI $29.3k $13.77
    2,128 SF · lease $21.60/SF/yr · vacancy 15.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $418.6K
    $366.3K – $488.4K (±1% cap)
    NOI $29,303 @ 7.0% cap · market cap 5.19%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $642.0K
    $561.8K – $749.1K (±1% cap)
    NOI $44,943 @ 7.0% cap · market cap 7.95%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Map

    City
    Beaufort
    County
    Beaufort
    State
    South Carolina
    Longitude
    -80.7468
    Latitude
    32.4165

    FAQs

    What type of property is this?
    Office building - Corner property with high traffic and leaseback to thriving business.
    Where is this office building located?
    The property is located at 86 SC-128 Beaufort, SC.
    What is the asking price?
    The asking price for this property is $565,000.
    What are key features of this property?
    This property features: High Cap Rate: Enjoy an exceptional investment opportunity with an 8% cap rate.; Sale‑Leaseback: Provides immediate income stream with a 5‑year lease to a thriving business.; NNN Lease: Minimizes landlord responsibilities with a NNN lease structure.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message