86 SC-128, Beaufort, SC 29906
Corner property with high traffic and leaseback to thriving business.
- Added:
- Oct 8, 2024
- Days on Market:
- 620
- Last Refresh:
- May 12 at 8:51 pm
Property Features for 86 SC-128
General Information
- Standard status
- Active
- Size
- 2,128 SF
- Lot size
- 0.67 Acres
- Property subtype
- Office
Building Details
- Year Built
- 2004
Listing agent Will Achurch, CCIM License #SC 100920 & GA 432657
Listing office The HomesFinder Realty Group
Listing date Oct 8, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The HomesFinder Realty Group
HighLights
- High Cap Rate: Enjoy an exceptional investment opportunity with an 8% cap rate.
- Sale‑Leaseback: Provides immediate income stream with a 5‑year lease to a thriving business.
- NNN Lease: Minimizes landlord responsibilities with a NNN lease structure.
- High Traffic Location: Corner property benefits from an estimated 20,000 vehicles per day.
- Large Lot: Sits on 2/3rds of an acre with gracious parking.
- No Restrictions: Not in an HOA or Special Hazard Flood Area.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.0k | $21.60 |
| − Vacancy | −$6.9k | −$3.24 |
| EGI | $39.1k | $18.36 |
| − OpEx | −$9.8k | −$4.59 |
| NOI | $29.3k | $13.77 |
Alternative Uses
Current Use by Public Records
Map
- City
- Beaufort
- County
- Beaufort
- State
- South Carolina
- Longitude
- -80.7468
- Latitude
- 32.4165