Remodeled Duplex with Private
224-224A Dwight Street San Francisco, CA 94134
New
For Sale
$1,400,000
Beautified duplex offers updated electrical and plumbing, plus one- and three-bedroom units with decks.
Days on Market5
Property Features for 224-224A Dwight Street
General Information
Standard status
Active
Property subtype
Duplex
Building Details
Year Built
1916
Listing Agency:
Century 21 Baldini Realty
(415) 939-4212
Listed By:
John Kenny
Source:
Swanngroupsf
Added: Jul 25
Changed: Jul 28
Last Checked: Jul 29 at 10:52AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Baldini Realty
Investment Insights
Based on property information with market context.
This beautifully remodeled duplex features fully updated electrical and plumbing systems, completed with city permits for added peace of mind. The property is arranged as two separate units, each with outdoor deck space.
Unit 1 is a one-bedroom layout with a comfortable living room, dedicated dining area, a bedroom, and a private deck. Unit 2 offers three bedrooms and two bathrooms, with two decks that extend the living space and provide views including downtown, the Bay Area, and city lights at night.
The property is within walking distance of San Bruno Avenue, with a wide variety of shops, restaurants, and services nearby. Access to major highways 101 and 280 is described as quick and convenient.
Unit 1 is a one-bedroom layout with a comfortable living room, dedicated dining area, a bedroom, and a private deck. Unit 2 offers three bedrooms and two bathrooms, with two decks that extend the living space and provide views including downtown, the Bay Area, and city lights at night.
The property is within walking distance of San Bruno Avenue, with a wide variety of shops, restaurants, and services nearby. Access to major highways 101 and 280 is described as quick and convenient.
Key Highlights
- Remodeled duplex with fully updated electrical and plumbing systems completed with city permits
- Year built 1916 duplex featuring Unit 1 with 1 bedroom and a private deck
- Unit 2 offers 3 bedrooms and 2 bathrooms with two decks
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $100.2k | $54.00 |
| − Vacancy | −$6.0k | −$3.23 |
| EGI | $94.2k | $50.77 |
| − OpEx | −$28.3k | −$15.23 |
| NOI | $66.0k | $35.54 |
1,856 SF · lease $54.00/SF/yr · vacancy 5.98% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$942.3K
$824.5K – $1.10M
NOI $65,961 @ 7.0% cap · market cap 4.71%
Second Best
Apartment 5plus
$860.8K
$753.2K – $1.00M
NOI $60,259 @ 7.0% cap · market cap 4.30%
Theoretical Best
Specialty Retail
$9.07M
$7.93M – $10.58M
NOI $634,606 @ 7.0% cap · market cap 45.33%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Beautified duplex offers updated electrical and plumbing, plus one- and three-bedroom units with decks.
Where is this duplex located?
The property is located at 224-224A Dwight Street San Francisco, CA.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: Remodeled duplex with fully updated electrical and plumbing systems completed with city permits; Year built 1916 duplex featuring Unit 1 with 1 bedroom and a private deck; Unit 2 offers 3 bedrooms and 2 bathrooms with two decks
