Mixed-Use Property with
New
For Sale
$3,200,000
223 Brighton Beach Ave, Brooklyn, NY 11235
Two-level commercial building with vacant retail and basement space plus a month-to-month office tenancy.
Property Size3,783 SF
Days on Market4
Property Features for 223 Brighton Beach Ave
General Information
Standard status
Active
Size
3,783 SF
Property subtype
Commercial
Building Details
Building Size
3,783 SF
Listing Agency:
REMAX EDGE
(718) 612-3088
Listed By:
Vadim Blinov · License #10401366828
(718) 612-3088
Source:
Elliman
Added: Aug 8
Changed: Aug 9
Last Checked: Aug 10 at 7:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of REMAX EDGE
Investment Insights
Based on property information with market context.
This mixed-use commercial property includes a ground-floor retail area and a full basement, both scheduled to be vacant at closing. The second floor is occupied by one office tenant under a month-to-month lease, providing an existing income component while preserving near-term flexibility. The layout supports separate retail, office, and below-grade commercial functions within one building.
The property is located at 223 Brighton Beach Ave in Brooklyn, directly beneath the Brighton Beach subway station and along a heavily trafficked commercial strip. The corridor includes national retailers, local businesses, restaurants, medical offices, financial institutions, and professional services. WalkScore is 92, TransitScore is 100, and bikeScore is 72.
The property is located at 223 Brighton Beach Ave in Brooklyn, directly beneath the Brighton Beach subway station and along a heavily trafficked commercial strip. The corridor includes national retailers, local businesses, restaurants, medical offices, financial institutions, and professional services. WalkScore is 92, TransitScore is 100, and bikeScore is 72.
Key Highlights
- Ground‑floor retail space and full basement delivered vacant at closing
- Second‑floor office occupied by one tenant on a month‑to‑month lease
- Located beneath the Brighton Beach subway station
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$181,412
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.67%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,628,240
$3.6M
Cap Rate 7%
$2,591,600
$2.6M
Cap Rate 9%
$2,015,689
$2.0M
Market Conditions
NOI Build-Up for 3,783 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$294.2K $77.76/SF
− Vacancy
−$35.0K −$9.25/SF
EGI
$259.2K $68.51/SF
− OpEx
−$77.7K −$20.55/SF
NOI
$181.4K $47.95/SF
Area
Brooklyn, NY
Vacancy
11.90%
Lease Rate
$77.76 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,628,240
Cap Rate 7%
$2,591,600
Cap Rate 9%
$2,015,689
Alternative Uses
Best Use
Retail
$2.59M
$2.27M – $3.02M
NOI $181,412 @ 7.0% cap · market cap 5.67%
Second Best
Mixed Use
$1.96M
$1.72M – $2.29M
NOI $137,323 @ 7.0% cap · market cap 4.29%
Theoretical Best
Specialty Retail
$3.13M
$2.74M – $3.65M
NOI $219,263 @ 7.0% cap · market cap 6.85%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
3,692
Businesses Nearby
Explore this area
Business Placement
Demographics for 11235, NY
88,482
Population
37,188
Households
2.4
Avg Household Size
44
Median Age
50%
College-Educated
90%
High-School Grad
2.5 sq mi
ZIP Area
35,393
Density / Sq Mi
$61,689
Median Household Income
$48,898
Median Earnings
$1,649
Median Rent
$723,900
Median Home Value
Market
Vacancy Rate% for Office in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mixed-use property - Two-level commercial building with vacant retail and basement space plus a month-to-month office tenancy.
Where is this mixed-use property located?
The property is located at 223 Brighton Beach Ave Brooklyn, NY.
What is the asking price?
The asking price for this property is $3,200,000.
What are key features of this property?
This property features: Ground‑floor retail space and full basement delivered vacant at closing; Second‑floor office occupied by one tenant on a month‑to‑month lease; Located beneath the Brighton Beach subway station
